Click here to close now.

SYS-CON MEDIA Authors: AppDynamics Blog, Mike Kavis, Esmeralda Swartz, Cloud Best Practices Network, Ruxit Blog

News Feed Item

Pizza Pizza Royalty Corp. Announces Annual Royalty Pool Increase

TORONTO, ONTARIO -- (Marketwire) -- 02/01/13 --

Attention: Business Editors

Pizza Pizza Royalty Corp. (the "Company") (TSX:PZA) and Pizza Pizza Limited ("PPL") today announced that effective January 1, 2013, the pool of restaurants (the "Royalty Pool"), on which royalties are paid to the Company by PPL, has been adjusted to reflect restaurant openings and closures.

Effective January 1, 2013, 21 new Pizza Pizza restaurants and one new Pizza 73 restaurant were added to the Royalty Pool. There were 18 non-traditional locations closed and removed from the Royalty Pool. Of the 21 new Pizza Pizza restaurants opened during 2012, ten were traditional restaurants and eleven were non-traditional locations. The one new Pizza 73 restaurant was a non-traditional location opened during the period from September 2, 2011 to September 1, 2012. Of the 18 non-traditional closures, 17 were Pizza Pizza locations and one was a Pizza 73 location.

After this annual adjustment, the 2013 Royalty Pool increases by a net of four restaurants to 694. In exchange for adding new restaurants to the Royalty Pool, PPL will be compensated in equivalent shares using an agreed-upon formula which includes estimating future royalties to be paid to the Company based on the new restaurant sales. Additional details about this formula are provided in the following paragraphs.

Annually, on January 1 (the "Adjustment Date"), the Royalty Pool is adjusted to include the forecasted system sales from new Pizza Pizza restaurants opened on or before December 31 of the prior year, less system sales from any Pizza Pizza restaurants that have been permanently closed during the year. Similarly, on the Adjustment Date, the Royalty Pool is adjusted to include the forecasted system sales from new Pizza 73 restaurants opened on or before September 1 of the prior year, less the system sales of any Pizza 73 restaurants permanently closed during the prior calendar year. These Pizza 73 forecasted system sales may also be reduced by any decrease in system sales attributable to certain Pizza 73 restaurants whose territory may have been adjusted during the year (an "adjusted restaurant" as defined in the License and Royalty Agreement for the Pizza 73 Royalty Pool restaurants).

PPL holds Class B and Class D units of Pizza Pizza Royalty Limited Partnership (the "Partnership"), which are exchangeable for a number of Company shares ("Shares") based on the Class B and Class D Exchange Multipliers (the "equivalent Shares"). At each annual Adjustment Date, the Class B and Class D Exchange Multipliers for the coming year are determined in accordance with the Partnership's limited partnership agreement. This, in turn, affects the number of equivalent Shares held by PPL. The formula for determining the Exchange Multipliers is based on the Determined Amounts which are calculated using the forecasted system sales from new restaurants less system sales from any closed and adjusted restaurants, multiplied by the applicable royalty rate, divided by the yield of the Shares, and discounted by 7.5%.

Beginning with last year's Adjustment Date on January 1, 2012 and going forward, the Determined Amounts are multiplied by a number equal to (1-Tax%) where "Tax%" is an estimate of the Company's effective entity level tax rate for the year. This maintains the accretive effect to shareholders of the annual Royalty Pool adjustment. This estimate of the effective tax rate will be subject to an adjustment when the year's actual tax rate of the Company is known.

From January 1 Adjustment Date, PPL is entitled to receive 80% of the calculated, additional equivalent Shares and distributions thereon resulting from a change in an Exchange Multiplier. The final equivalent Shares entitlement is determined following the year-end when the restaurants' actual sales performance is known with certainty. At that time, if the actual system sales exceeded 80% of the forecasted system sales, PPL would be entitled to additional equivalent Shares to reflect that difference. Conversely, if the actual system sales are less than 80% of the forecasted system sales, PPL must return a calculated portion of the equivalent Shares with which it was previously credited. In any given year, the calculated Exchange Multipliers cannot be less than at the end of the previous year.

Effective January 1, 2013, the Class B Exchange Multiplier is adjusted based on the 2013 forecasted system sales of $6.6 million from the 21 new Pizza Pizza restaurants, less sales of $3.4 million from 17 permanently closed Pizza Pizza non-traditional restaurants resulting in net, forecasted Pizza Pizza system sales of $3.2 million added to the Royalty Pool. The Class D Exchange Multiplier will not be adjusted at this time since the 2013 forecasted additional system sales from the one new Pizza 73 non-traditional restaurant, estimated at $100,000, is offset by $100,000 in sales from one permanently closed non-traditional restaurant, resulting in no estimated sales being added to the Royalty Pool.

In exchange for adding the forecasted Pizza Pizza system sales to the Royalty Pool, PPL has received 163,054 additional equivalent Shares (through the change to the Class B Exchange Multiplier). These represent 80% of the forecasted equivalent Shares entitlement to be received (203,817 equivalent Shares represent 100%), with the final equivalent Shares entitlement to be determined when the new restaurants' 2013 actual sales performance is known with certainty in early 2014.

On January 1, 2013, PPL added no Pizza 73 system sales to the Royalty Pool due to one non-traditional Pizza 73 restaurant opening and one closing. Therefore, PPL has received no additional Class D equivalent Shares. Final Class D equivalent Shares will be determined when the new restaurant's 2013 actual sales performance is known with certainty in early 2014.

After giving effect to these additional, equivalent Share entitlements at January 1, 2013, PPL now owns equivalent Shares representing 27.1% of the Company's fully diluted Shares.

Table 1 - Summary of the Company's Outstanding and Fully-Diluted Shares, including an analysis before and after the 20% entitlement holdback:


                                                                            
                                                                            
                                                                            
                                                                            
                                                                            
                                                                Issued &    
                                                             Outstanding    
                                           Issued &              Shares,    
                                        Outstanding    Equivalent Shares    
Shares outstanding & issuable           Shares, and      and Holdback of    
 on December 31, 2012             Equivalent Shares    Equivalent Shares    
-------------------------------------------------------------------------   
Public float                             21,818,392           21,818,392    
                                                                            
Class B equivalent Shares held                                              
 by PPL                                   6,338,554            6,338,554 (1)
PPL Additional Class B                                                      
 equivalent Shares - 20%                                                    
 Holdback as of December 31,                                                
 2012                                             -               66,205 (1)
                                                                            
Class D equivalent Shares held                                              
 by PPL                                   1,547,131            1,547,131 (2)
PPL Additional Class D                                                      
 equivalent Shares - 20%                                                    
 Holdback as of December 31,                                                
 2012                                             -                  940 (2)
                                -----------------------------------------   
                                                                            
Fully-diluted Shares                     29,704,077           29,771,222    
-------------------------------------------------------------------------   
Percentage of fully-diluted                                                 
 Shares available for exchange                                              
 by PPL at December 31, 2012                   26.5%                26.7%   
-------------------------------------------------------------------------   
                                                                            
Shares outstanding & issuable after January 1, 2013 Annual Adjustment       
Public float                             21,818,392           21,818,392    
                                                                            
Class B equivalent Shares held                                              
 by PPL                                   6,404,759            6,404,759 (1)
                                                                            
Class D equivalent Shares held                                              
 by PPL                                   1,548,071            1,548,071 (2)
                                                                            
Additional PPL Class B                                                      
 equivalent Shares as of                                                    
 January 1, 2013 (80%)                      163,054              163,054 (3)
                                                                            
Additional PPL Class B                                                      
 equivalent Shares - 20%                                                    
 Holdback as of January 1, 2013                   -               40,763 (4)
                                                                            
Additional PPL Class D                                                      
 equivalent Shares as of                                                    
 January 1, 2013 (80%)                            -                    - (3)
Additional PPL Class D                                                      
 equivalent Shares - 20%                                                    
 Holdback as of January 1, 2013                   -                    - (4)
                                -----------------------------------------   
                                                                            
Number of fully-diluted Shares           29,934,276           29,975,039    
-------------------------------------------------------------------------   
                                                                            
Percentage of fully-diluted                                                 
 Shares available for exchange                                              
 by PPL at January 1, 2013                     27.1%                27.2%   
-------------------------------------------------------------------------   
(1) The final calculation of the equivalent Shares entitlement related to   
the six net Pizza Pizza restaurants that were removed from the Royalty Pool 
on January 1, 2012 was completed and independently reviewed in early 2013,  
and became effective as of January 1, 2012. Actual Additional System Sales  
of new restaurants for 2012 were greater than Forecasted Additional System  
Sales. As a result of the true-up, PPL's Class B equivalent Shares increased
by 66,205 and 2012 distributions thereon were paid to PPL in January 2013   
from the Partnership effective January 1, 2012.                             
                                                                            
(2) The final calculation of the equivalent Shares entitlement related to   
the one net Pizza 73 restaurant that was added to the Royalty Pool on       
January 1, 2012 was completed and independently reviewed in early 2013, and 
became effective as of January 1, 2012. Actual Additional System Sales of   
the new restaurant for 2012 was slightly higher than Forecasted Additional  
System Sales. As a result of the true-up, PPL's Class D equivalent Shares   
increased by 940 and 2012 distributions thereon were paid to PPL in January 
2013 from the Partnership effective January 1, 2012.                        
                                                                            
(3) Additional Class B and Class D equivalent Shares available January 1,   
2013 are shown in the table. The final equivalent Shares entitlement will be
determined in early 2014, effective January 1, 2013, once actual sales of   
the restaurants are known. Note that forecasted Pizza 73 system sales added 
to the Royalty Pool were zero due to one non-traditional Pizza 73 restaurant
opening and one closing. Therefore, PPL has received no additional Class D  
equivalent Shares on January 1, 2013.                                       
                                                                            
(4) A preliminary calculation of the 20% holdback of equivalent Shares      
entitlement was done as of January 1, 2013 using the net, positive,         
forecasted sales from the addition of 22 restaurants to the Royalty Pool    
less the closure of 18 non-traditional restaurants subtracted from the      
Royalty Pool on January 1, 2013. The final Class B and D equivalent Shares  
entitlement will be determined in early 2014, effective January 1, 2013 once
actual sales of the restaurants are known.                                  

Forward-Looking Statements

Certain statements in this press release, including those concerning forecasted sales performance of new restaurants and related adjustments to the Exchange Multipliers, may constitute "forward-looking" statements, which involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.

When used in this press release, such statements include such words as "may", "will", "expect", "believe", "plan", and other similar meaning in conjunction with a discussion of future operating or financial performance. These statements reflect management's current expectations regarding future events and operating performance of the restaurants added to the Royalty Pool and speak only as of the date of this press release. Material factors or assumptions reflected in the presentation of Forecasted Additional System Sales include: demographic and competitive studies, historical sales performance of similar stores and economic forecasts for the retail industry. These forward-looking statements involve a number of risks and uncertainties. The following are some factors that could affect the forecasted performance of these restaurants, causing actual results to differ materially from those expressed in or underlying such forward-looking statements: competition, the store owner's performance, changes in demographic trends, changing consumer preferences and discretionary spending patterns, changes in national and local business and economic conditions, and legislation and governmental regulation. The foregoing list of factors is not exhaustive and should be considered in conjunction with the other risks and uncertainties described in the Fund's 2011 Annual Information Form. The Company assumes no obligation to update these forward looking statements, except as required by applicable securities laws.

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
Plutora provides enterprise release management and test environment SaaS solutions to clients in North America, Europe and Asia Pacific. Leading companies across a variety of industries, including financial services, telecommunications, retail, pharmaceutical and media, rely on Plutora's SaaS solutions to orchestrate releases and environments faster and with integrity. Products include Plutora Release Manager, Plutora Test Environment Manager and Plutora Deployment Manager.
The world's leading Cloud event, Cloud Expo has launched Microservices Journal on the SYS-CON.com portal, featuring over 19,000 original articles, news stories, features, and blog entries. DevOps Journal is focused on this critical enterprise IT topic in the world of cloud computing. Microservices Journal offers top articles, news stories, and blog posts from the world's well-known experts and guarantees better exposure for its authors than any other publication. Follow new article posts on T...
Hosted PaaS providers have given independent developers and startups huge advantages in efficiency and reduced time-to-market over their more process-bound counterparts in enterprises. Software frameworks are now available that allow enterprise IT departments to provide these same advantages for developers in their own organization. In his workshop session at DevOps Summit, Troy Topnik, ActiveState’s Technical Product Manager, will show how on-prem or cloud-hosted Private PaaS can enable organ...
When it comes to building applications, one database definitely does not fit all. Traditional SQL databases are great for storing highly structured, normalized data and performing analytics and reporting. NoSQL has attracted developers with its awesome flexibility, and JSON-centric document stores like Cloudant make web developers incredibly productive by offering a JavaScript environment from end-to-end. Recent Big Data challenges have driven the need for a distributed approach to analytics e...
SYS-CON Events announced today the IoT Bootcamp – Jumpstart Your IoT Strategy, being held June 9–10, 2015, in conjunction with 16th Cloud Expo and Internet of @ThingsExpo at the Javits Center in New York City. This is your chance to jumpstart your IoT strategy. Combined with real-world scenarios and use cases, the IoT Bootcamp is not just based on presentations but includes hands-on demos and walkthroughs. We will introduce you to a variety of Do-It-Yourself IoT platforms including Arduino, Ras...
SYS-CON Events announced today that SafeLogic has been named “Bag Sponsor” of SYS-CON's 16th International Cloud Expo® New York, which will take place June 9-11, 2015, at the Javits Center in New York City, NY. SafeLogic provides security products for applications in mobile and server/appliance environments. SafeLogic’s flagship product CryptoComply is a FIPS 140-2 validated cryptographic engine designed to secure data on servers, workstations, appliances, mobile devices, and in the Cloud....
SYS-CON Events announced today that the DevOps Institute has been named “Association Sponsor” of SYS-CON's DevOps Summit, which will take place on June 9–11, 2015, at the Javits Center in New York City, NY. The DevOps Institute provides enterprise level training and certification. Working with thought leaders from the DevOps community, the IT Service Management field and the IT training market, the DevOps Institute is setting the standard in quality for DevOps education and training.
Wearable technology was dominant at this year’s International Consumer Electronics Show (CES) , and MWC was no exception to this trend. New versions of favorites, such as the Samsung Gear (three new products were released: the Gear 2, the Gear 2 Neo and the Gear Fit), shared the limelight with new wearables like Pebble Time Steel (the new premium version of the company’s previously released smartwatch) and the LG Watch Urbane. The most dramatic difference at MWC was an emphasis on presenting we...
SYS-CON Events announced today the DevOps Foundation Certification Course, being held June ?, 2015, in conjunction with DevOps Summit and 16th Cloud Expo at the Javits Center in New York City, NY. This sixteen (16) hour course provides an introduction to DevOps – the cultural and professional movement that stresses communication, collaboration, integration and automation in order to improve the flow of work between software developers and IT operations professionals. Improved workflows will res...
Even though it’s now Microservices Journal, long-time fans of SOA World Magazine can take comfort in the fact that the URL – soa.sys-con.com – remains unchanged. And that’s no mistake, as microservices are really nothing more than a new and improved take on the Service-Oriented Architecture (SOA) best practices we struggled to hammer out over the last decade. Skeptics, however, might say that this change is nothing more than an exercise in buzzword-hopping. SOA is passé, and now that people are ...
Containers and microservices have become topics of intense interest throughout the cloud developer and enterprise IT communities. Accordingly, attendees at the upcoming 16th Cloud Expo at the Javits Center in New York June 9-11 will find fresh new content in a new track called PaaS | Containers & Microservices Containers are not being considered for the first time by the cloud community, but a current era of re-consideration has pushed them to the top of the cloud agenda. With the launch ...
The WebRTC Summit 2014 New York, to be held June 9-11, 2015, at the Javits Center in New York, NY, announces that its Call for Papers is open. Topics include all aspects of improving IT delivery by eliminating waste through automated business models leveraging cloud technologies. WebRTC Summit is co-located with 16th International Cloud Expo, @ThingsExpo, Big Data Expo, and DevOps Summit.
SOA Software has changed its name to Akana. With roots in Web Services and SOA Governance, Akana has established itself as a leader in API Management and is expanding into cloud integration as an alternative to the traditional heavyweight enterprise service bus (ESB). The company recently announced that it achieved more than 90% year-over-year growth. As Akana, the company now addresses the evolution and diversification of SOA, unifying security, management, and DevOps across SOA, APIs, microser...
The webinar, hosted by XebiaLabs, will feature 4 experts including Special Host Gene Kim, author of The Phoenix Project, along with IT thought leaders Gary Gruver, Randy Shoup and XebiaLabs' Andrew Phillips. The panel brings more than 30 years of collective experience surrounding microservices transformations at major companies including Google, eBay and Tripwire. "The story around microservices and containers is pretty compelling and the attraction of more flexibility is obviously alluring,"...
SYS-CON Events announced today that Creative Business Solutions will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. Creative Business Solutions is the top stocking authorized HP Renew Distributor in the U.S. Based out of Long Island, NY, Creative Business Solutions offers a one-stop shop for a diverse range of products including Proliant, Blade and Industry Standard Servers, Networking, Server Options and...