SYS-CON MEDIA Authors: Louis Evans, Elizabeth White, Ed Featherston, Kevin Benedict, Adrian Bridgwater

News Feed Item

FFW Corporation Announces Earnings for the Three and Six Months Ended December 31, 2013

WABASH, IN -- (Marketwired) -- 01/24/14 -- FFW Corporation (the "Corporation") (OTCBB: FFWC) (01/23/14 Close: $18.00), parent corporation of Crossroads Bank, announced earnings for the three and six months ended December 31, 2013.

For the three months ended December 31, 2013, the Corporation reported net income of $770,000 or $0.58 per common share compared to $858,000 or $0.66 per common share for the three months ended December 31, 2012. The net interest margin for the three months ended December 31, 2013 was $2,584,000 compared to $2,321,000 for the three months ended December 31, 2012. The provision for loan losses decreased from $210,000 for the period ended December 31, 2012 to $180,000 for the period ended December 31, 2013. Total noninterest income was $817,000 for the three months ended December 31, 2013 compared to $1,035,000 for the three months ended December 31, 2012. Noninterest expense was $2,217,000 for the three months ended December 31, 2013 and $2,145,000 for the three months ended December 31, 2012.

For the six months ended December 31, 2013, the Corporation reported net income of $1,408,000 or $1.04 per common share compared to $1,388,000 or $1.03 per common share for the six months ended December 31, 2012. The net interest margin for the six months ended December 31, 2013 was $5,144,000 compared to $4,687,000 for the six months ended December 31, 2012. The provision for loan losses decreased from $420,000 for the period ended December 31, 2012 to $360,000 for the period ended December 31, 2013. Total noninterest income was $1,423,000 for the six months ended December 31, 2013 compared to $1,683,000 for the six months ended December 31, 2012. Noninterest expense was $4,414,000 for the six months ended December 31, 2013 and $4,267,000 for the six months ended December 31, 2012.

The three and six months ended December 31, 2013 represented a return on average common equity of 10.73% and 9.74%, respectively, compared to 11.95% and 9.43% for the three and six month periods ended December 31, 2012. The three and six months ended December 31, 2013 represented a return on average assets of 0.85% and 0.80%, respectively, compared to 1.01% and 0.83%, for the three and six month periods ended December 31, 2012.

The allowance for loan losses as a percentage of gross loans receivable was 1.52% at December 31, 2013 compared to 1.43% at June 30, 2013. Nonperforming assets were $8,832,000 at December 31, 2013 compared to $9,794,000 at June 30, 2013.

As of December 31, 2013, FFWC's equity-to-assets ratio was 9.98% compared to 9.27% at June 30, 2013. Total assets at December 31, 2013 were $347,834,000 compared to $337,818,000 at June 30, 2013. Shareholders' equity was $34,715,000 at December 31, 2013 compared to $31,322,000 at June 30, 2013. Crossroads Bank exceeds all applicable regulatory requirements to be considered "well capitalized."

The Corporation announced December 31, 2013 that it has closed the sale of 3,250 shares of a new series of Fixed Rate Cumulative Perpetual Preferred Stock, Series C ("Series C Preferred Stock"), for an aggregate subscription price of $3,250,000. The shares were offered to a select group of investors in a private placement exempt from registration under Section 4(2) and Rule 506 of the Securities Act of 1933 (the "Act"). The Corporation intends to use the net proceeds of the offering along with a dividend of approximately $1,500,000 paid by the Bank to FFW to redeem 4,750 of the Corporation's shares of Fixed Rate Cumulative Preferred Stock, Series A ("Series A Preferred Stock"), for $4,750,000, plus accrued dividends, as soon as it receives regulatory non-objection to that redemption. The Series A stock was paying dividends at 5% per year, and those dividends are scheduled to increase to 9% on February 15, 2014. Following the redemption, FFW will continue to have outstanding 364 shares of its Fixed Rate Cumulative Preferred Stock, Series B, which pays dividends at 9% per year, and 2,539 shares of its Series A Preferred Stock. The Series A and B Preferred Stock had been issued under the Treasury Department's TARP Capital Purchase Program.

The Series C Preferred Stock is perpetual and non-voting, has a liquidation preference of $1,000, and pays annual dividends of 5% for the first three years, subject to possible increases to a maximum of 7% thereafter depending on changes in the prime rate of interest, payable quarterly. It is redeemable immediately for 100% of its liquidation preference plus declared and unpaid dividends.

Crossroads Bank is a wholly owned subsidiary of FFW Corporation providing an extensive array of banking services and a wide range of investments and securities products through its main office in Wabash and four Indiana banking centers located in Columbia City, North Manchester, South Whitley, and Syracuse. The Bank provides leasing services at its banking centers and its Carmel, IN leasing and commercial loan office. Insurance products are offered through an affiliated company, Insurance 1 Services, Inc. The corporation's stock is traded on the OTC Markets under the symbol "FFWC." Our website address is www.crossroadsbanking.com.


                              FFW Corporation
                       Selected Financial Information


Consolidated Balance Sheet

                                                 December 31      June 30
                                                ------------   ------------
                                                    2013           2013
                                                ------------   ------------
                                                  Unaudited
Assets
Cash and due from financial institutions           7,171,693      4,353,619
Interest-earning deposits in other financial
 institutions                                     15,366,494     11,647,346
                                                ------------   ------------
  Cash and cash equivalents                       22,538,187     16,000,965
                                                ------------   ------------

Securities available for sale                     82,605,897     85,122,447
Loans receivable, net of allowance for loan
 losses of $3,424,000 at December 31, 2013 and
 $3,132,000 at June 30, 2013                     221,149,576    215,347,079
Loans held for sale                                  453,600        113,600
Federal Home Loan Bank stock, at cost              2,717,300      2,717,300
Accrued interest receivable                        1,737,436      1,719,787
Premises and equipment, net                        3,257,160      3,348,926
Mortgage servicing rights                            661,780        629,050
Cash surrender value of life insurance             7,340,810      7,206,897
Goodwill                                           1,213,898      1,213,898
Deferred tax asset                                 2,588,763      2,392,638
Other assets                                       1,570,037      2,005,096
                                                ------------   ------------
  Total assets                                   347,834,444    337,817,683
                                                ------------   ------------

Liabilities and shareholders' equity
Deposits
  Noninterest-bearing deposits                    28,173,951     27,397,357
  Interest-bearing deposits                      279,882,876    272,581,131
                                                ------------   ------------
    Total deposits                               308,056,827    299,978,488
                                                ------------   ------------

Borrowings                                         3,258,400      4,758,400
Accrued expenses and other liabilities             1,804,086      1,758,769
                                                ------------   ------------
    Total liabilities                            313,119,313    306,495,657
                                                ------------   ------------

Shareholders' equity
Preferred stock, $.01 par; $1,000 liquidation
 value per share; 500,000 shares authorized;
  Series A, 5% Fixed Rate Cumulative Perpetual
   Preferred Stock - 7,289 shares outstanding
   December 31, 2013, $7,335,000 liquidation
   preference                                      7,289,000      7,248,308
  Series B, 9% Fixed Rate Cumulative Perpetual
   Preferred Stock - 364 shares outstanding
   December 31, 2013, $368,000 liquidation
   preference                                        364,000        368,292
  Series C, 5% Fixed Rate Cumulative Perpetual
   Preferred Stock - 3,250 shares outstanding
   December 31, 2013, $3,250,000 liquidation
   preference
Common stock, $.01 par; 2,000,000 shares
 authorized;                                       3,250,000              -
  issued shares: 1,836,328
  outstanding shares: 1,132,084 at December
   31, 2013 and 1,122,084 at June 30, 2013            18,363         18,363
Additional paid-in capital                         9,414,302      9,531,646
Retained earnings                                 26,661,325     25,737,557
Accumulated other comprehensive income            (1,471,735)      (618,516)
Treasury stock, at cost: 704,244 shares at
 December 31, 2013 and 714,244 at June 30,
 2013                                            (10,810,124)   (10,963,624)
                                                ------------   ------------
  Total shareholders' equity                      34,715,131     31,322,026
                                                ------------   ------------

                                                ------------   ------------
  Total liabilities and shareholders' equity     347,834,444    337,817,683
                                                ------------   ------------



Consolidated Statement of Income

                              Three Months Ended        Six Months Ended
                                 December 31              December 31
                           -----------------------  -----------------------
                               2013        2012         2013        2012
                           ----------- -----------  ----------- -----------
                            Unaudited   Unaudited    Unaudited   Unaudited
Interest and dividend
 income:
  Loans, including fees    $ 2,598,970 $ 2,673,449  $ 5,254,840 $ 5,385,865
  Taxable securities            49,161     341,728    1,294,349     900,158
  Tax exempt securities        599,398     312,418            -     444,745
  Other                         17,978       4,541       27,044       8,668
                           ----------- -----------  ----------- -----------
    Total interest and
     dividend income         3,265,507   3,332,136    6,576,233   6,739,436
                           ----------- -----------  ----------- -----------

Interest expense:
  Deposits                     648,337     903,745    1,353,450   1,818,524
  Borrowings                    33,122     107,222       78,430     234,255
                           ----------- -----------  ----------- -----------
    Total interest expense     681,459   1,010,967    1,431,880   2,052,779
                           ----------- -----------  ----------- -----------

Net interest income          2,584,048   2,321,169    5,144,353   4,686,657

Provision for loan losses      180,000     210,000      360,000     420,000

Net interest income after
 provision for loan losses   2,404,048   2,111,169    4,784,353   4,266,657
Noninterest income:
  Net gains on sales of
   securities                   52,679     186,767       52,679     179,490
  Net gains on sales of
   loans                       104,923     331,233      148,556     508,235
  Other than temporary
   impairment on
   securities                        -     (79,983)           -     (80,641)
  Commission income            227,034     196,788      438,492     394,463
  Service charges and fees     261,014     334,506      524,907     524,170
  Earnings on life
   insurance                    66,692      67,696      133,913     134,059
  Other                         98,480      (2,172)     117,817      23,433
                           ----------- -----------  ----------- -----------
    Total noninterest
     income                    817,303   1,034,835    1,422,845   1,683,209
                           ----------- -----------  ----------- -----------

Noninterest expense:
  Salaries and benefits      1,124,954   1,070,252    2,223,756   2,138,455
  Occupancy and equipment      242,680     243,604      491,153     499,905
  Professional                 161,204     136,276      328,865     222,610
  Marketing                     43,855      58,815       85,729      90,817
  Deposit insurance
   premium                      77,868     112,375      157,076     228,180
  Regulatory assessment         22,530      37,955       51,415      74,441
  Correspondent bank
   charges                      20,303      23,680       41,857      47,809
  Data processing              147,366     136,851      317,053     274,947
  Printing, postage and
   supplies                     60,500      66,437      115,865     125,079
  Expense on life
   insurance                    18,818      17,418       37,635      34,837
  Contribution expense           6,957      10,681       19,778      23,698
  Other                        289,549     230,340      543,706     506,132
                           ----------- -----------  ----------- -----------
    Total noninterest
     expense                 2,216,584   2,144,684    4,413,888   4,266,910
                           ----------- -----------  ----------- -----------

Income before income taxes   1,004,767   1,001,320    1,793,310   1,682,956

Income tax expense             234,809     143,742      385,479     295,342

                           ----------- -----------  ----------- -----------
Net income                 $   769,958 $   857,578  $ 1,407,831 $ 1,387,614
                           ----------- -----------  ----------- -----------
Preferred stock dividends
 and discount accretion,
 net                           117,504     117,504      235,008     235,008
                           ----------- -----------  ----------- -----------
Net income attributable to
 common shareholders       $   652,454 $   740,074  $ 1,172,823 $ 1,152,606
                           ----------- -----------  ----------- -----------



Key Balances and Ratios

                            Three Months Ended         Six Months Ended
                                December 31               December 31
                         ------------------------  ------------------------
                             2013         2012         2013         2012
                         -----------  -----------  -----------  -----------
                          Unaudited    Unaudited    Unaudited    Unaudited
Per common share data:
Earnings                 $      0.58  $      0.66  $      1.04  $      1.03
Diluted earnings         $      0.58  $      0.66  $      1.04  $      1.03
Dividends paid           $      0.11  $      0.11  $      0.22  $      0.11
Average shares issued
 and outstanding           1,132,084    1,122,084    1,132,084    1,122,084
Shares outstanding end
 of period                 1,132,084    1,122,084    1,132,084    1,122,084

Supplemental data:
Net interest margin **          3.01%        2.92%        3.09%        2.98%
Return on average assets
 ***                            0.85%        1.01%        0.80%        0.83%
Return on average common
 equity ***                    10.73%       11.95%        9.74%        9.43%

                         December 31    June 30
                         -----------  -----------
                             2013         2013
                         -----------  -----------
Nonperforming assets *   $ 8,831,678  $ 9,794,035
Repossessed assets       $   408,245  $   813,386

*   Includes non-accruing loans, accruing loans delinquent more than 90 days
     and repossessed assets
**  Yields reflected have not been computed on a tax equivalent basis
*** Annualized

FOR MORE INFORMATION CONTACT:
Emily Boardman
Treasurer
260-563-3185

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
SYS-CON Events announced today Isomorphic Software, the global leader in high-end, web-based business applications, will exhibit at SYS-CON's DevOps Summit 2015 New York, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. Isomorphic Software is the global leader in high-end, web-based business applications. We develop, market, and support the SmartClient & Smart GWT HTML5/Ajax platform, combining the productivity and performance of traditional desktop software ...
17th Cloud Expo, taking place Nov 3-5, 2015, at the Santa Clara Convention Center in Santa Clara, CA, will feature technical sessions from a rock star conference faculty and the leading industry players in the world. Cloud computing is now being embraced by a majority of enterprises of all sizes. Yesterday's debate about public vs. private has transformed into the reality of hybrid cloud: a recent survey shows that 74% of enterprises have a hybrid cloud strategy. Meanwhile, 94% of enterprises a...
Zerto has announced the general availability of Zerto Virtual Replication 4.0 (ZVR 4.0). The company’s enterprise-class business continuity/disaster recovery (BC/DR) software is the first to protect, replicate, and migrate data between VMware vSphere and Microsoft Hyper-V hypervisors, as well as across private, hybrid and public cloud environments including Amazon Web Services (AWS). ZVR 4.0 also allows channel partners and cloud service providers to expand their offerings to grow revenues by pr...
Avnet, Inc. has announced that it ranked No. 4 on the InformationWeek Elite 100 – a list of the top business technology innovators in the U.S. Avnet was recognized for the development of an innovative cloud-based training system that serves as the foundation for Avnet Academy – the company’s education and training organization focused on technical training around top IT vendor technologies. The development of this system allowed Avnet to quickly expand its IT-related training capabilities around...
Docker is becoming very popular--we are seeing every major private and public cloud vendor racing to adopt it. It promises portability and interoperability, and is quickly becoming the currency of the Cloud. In his session at DevOps Summit, Bart Copeland, CEO of ActiveState, discussed why Docker is so important to the future of the cloud, but will also take a step back and show that Docker is actually only one piece of the puzzle. Copeland will outline the bigger picture of where Docker fits a...
This talk focuses on the application of DevOps fundamentals to include network infrastructure. It draws from real deployment case studies on the extension of today's paradigms to address the challenges of the network infrastructures' ability to seamlessly and cohesively integrate into agile workflows. In this session at DevOps Summit, Arista Networks will focus on configuration management using automation with a nod to future work necessary to include telemetry and ephemeral state information....
@ThingsExpo has been named the Top 5 Most Influential M2M Brand by Onalytica in the ‘Machine to Machine: Top 100 Influencers and Brands.' Onalytica analyzed the online debate on M2M by looking at over 85,000 tweets to provide the most influential individuals and brands that drive the discussion. According to Onalytica the "analysis showed a very engaged community with a lot of interactive tweets. The M2M discussion seems to be more fragmented and driven by some of the major brands present in the...
DevOps Summit, taking place Nov 3-5, 2015, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with 17th Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world. The widespread success of cloud computing is driving the DevOps revolution in enterprise IT. Now as never before, development teams must communicate and collaborate in a dynamic, 24/7/365 environment. There is no time to wait for long developmen...
SYS-CON Events announced today that B2Cloud, a provider of enterprise resource planning software, will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. B2cloud develops the software you need. They have the ideal tools to help you work with your clients. B2Cloud’s main solutions include AGIS – ERP, CLOHC, AGIS – Invoice, and IZUM
As cloud gives an opportunity to businesses to buy services externally – how is cloud impacting your customers? In his General Session at 15th Cloud Expo, Fabio Gori, Director of Worldwide Cloud Marketing at Cisco, provided answers to big questions: Do you see hybrid cloud as where the world is going? What benefits does it bring? And how does Cisco connect all of these clouds? He also discussed Intercloud and Cisco’s investment on it.
Database apps on mobile devices shouldn't stop working when there's limited or no network connectivity. In his session at 16th Cloud Expo, Bradley Holt, a Developer Advocate for IBM Cloudant, will discuss how to bring data stored in a cloud database to the edge of the network (and back again), whenever an Internet connection is available. He will demonstrate techniques for replicating cloud databases with mobile devices in order to build offline-enabled mobile apps that can provide a better,...
The WebRTC Summit 2015 New York, to be held June 9-11, 2015, at the Javits Center in New York, NY, announces that its Call for Papers is open. Topics include all aspects of improving IT delivery by eliminating waste through automated business models leveraging cloud technologies. WebRTC Summit is co-located with 16th International Cloud Expo, @ThingsExpo, Big Data Expo, and DevOps Summit.
It's time to put the "Thing" back in IoT. Whether it’s drones, robots, self-driving cars, ... There are multiple incredible examples of the power of IoT nowadays that are shadowed by announcements of yet another twist on statistics, databases, .... Sorry, I meant, Big Data(TM), tiered storage(TM), complex systems(TM), smart nations(TM), .... In his session at WebRTC Summit, Dr Alex Gouaillard, CTO and Co-Founder of Temasys, will discuss the concrete, cool, examples of IoT already happening tod...
There is no doubt that Big Data is here and getting bigger every day. Building a Big Data infrastructure today is no easy task. There are an enormous number of choices for database engines and technologies. To make things even more challenging, requirements are getting more sophisticated, and the standard paradigm of supporting historical analytics queries is often just one facet of what is needed. As Big Data growth continues, organizations are demanding real-time access to data, allowing immed...
Containers and microservices have become topics of intense interest throughout the cloud developer and enterprise IT communities. Accordingly, attendees at the upcoming 16th Cloud Expo at the Javits Center in New York June 9-11 will find fresh new content in a new track called PaaS | Containers & Microservices Containers are not being considered for the first time by the cloud community, but a current era of re-consideration has pushed them to the top of the cloud agenda. With the launch ...