SYS-CON MEDIA Authors: Kevin Benedict, Gilad Parann-Nissany, Peter Silva, Unitiv Blog, RealWire News Distribution

News Feed Item

Liberty Property Trust Announces Fourth Quarter and Full Year Results

MALVERN, Pa., Feb. 4, 2014 /PRNewswire/ -- Liberty Property Trust reported that funds from operations available to common shareholders (diluted) ("FFO") for the fourth quarter of 2013 was $0.63 per share, compared to $0.63 per share for the fourth quarter of 2012.

For the year ended December 31, 2013, FFO per share was $2.49, which included acquisition expenses of $10.2 million. This compares to FFO of $2.58 per share for 2012, which included acquisition expenses of $2.9 million.

Net income per common share (diluted) was $0.48 per share for the quarter ended December 31, 2013, compared to $0.32 per share (diluted) for the quarter ended December 31, 2012.  Net income for the full year 2013 was $1.60 per common share (diluted), compared with $1.17 per share (diluted) for 2012. Net income for 2013 reflects gain on sale of $0.79 per share, compared with $0.13 per share for 2012.

"The fourth quarter of 2013 was a truly transformational period for Liberty. With the acquisition of the Cabot industrial portfolio and the announced sale of 6.6 million square feet of suburban office and flex real estate, Liberty's portfolio has changed dramatically, providing a stronger platform for future growth," said Bill Hankowsky, chairman and chief executive officer. "The quarter's operational activity was strong, with a growing development pipeline, strong leasing and increased occupancy. All activity points to outstanding opportunities for a very productive year ahead."

Portfolio Performance                                                                                                          

Leasing: At December 31, 2013, Liberty's in-service portfolio of 103 million square feet was 91.6% occupied, compared to 90.6% at the end of the third quarter. During the quarter, Liberty completed lease transactions totaling 5.7 million square feet of space. Liberty leased 26.8 million square feet in 2013.

Same Store Performance: Property level operating income for same store properties increased by 1.6% on a cash basis and by 1.2% on a straight line basis for the fourth quarter of 2013 compared to the same quarter in 2012 and increased by 2.0% on a cash basis and by 1.3% on a straight line basis for the full year 2013 compared to 2012.

Real Estate Investments

Acquisitions

  • Liberty acquired all of the outstanding general and limited partnership interests of Cabot Industrial Fund III Operating Partnership, L.P. The acquisition resulted in the purchase of a 100% ownership interest in 177 operating properties for $1.469 billion. These properties, which contain 23 million square feet, are 92.8% leased.
  • Liberty acquired two operating properties for $39.8 million. These properties, which contain 720,000 square feet, are 100% leased and their current yield is 6.6%. The company also acquired land totaling 184 acres for $30.5 million.

Development

  • Liberty brought into service one development property for a total investment of $9.2 million. The property contains 88,000 square feet of leasable space and was 81.8% occupied as of December 31, 2013. The current yield on this property is 9.2% and the projected stabilized yield is 10.5%.
  • Liberty began development on four properties for a projected investment of $91.9 million. The properties consist of two fully pre-leased properties: 13225 Brockton Lane, a 227,000 square foot distribution building in Rogers, MN and 201 Rouse Boulevard, an 80,000 square foot office building in Philadelphia, PA; and two inventory properties: 8303 Fallbrook Drive, a 400,000 square foot distribution building in Houston, TX and 1850 West Rio Salado Parkway, a 154,000 square foot office building in Tempe, AZ. 
  • A joint venture in which the Company holds a 25% interest began construction on 2277 Center Square Road in Logan Township, NJ, a 203,000 square foot inventory distribution facility for a projected investment of $11.8 million.

Real Estate Dispositions

Wholly Owned Dispositions

  • During the fourth quarter, Liberty entered into an agreement to sell 159 acres of land and 97 operating properties totaling 6.6 million square feet of leasable space. At the time of sale the combined percentage leased for these properties was 88.2%.
    • In December, Liberty closed on the first installment of the sale, which was for 140 acres of land and 49 properties totaling 4.0 million square feet of leasable space for $367.7 million.
    • In January 2014, the remaining 19 acres of land and 48 properties totaling 2.6 million square feet were sold for $329.6 million.
  • Liberty sold two additional operating properties containing 161,000 square feet and 17 acres of land, for $14.0 million. These two properties were 63.2% leased at the time of the sale.

Joint Venture Dispositions

  • A joint venture in which the Company holds a 25% interest sold four operating properties which contained 171,000 square feet of leasable space for $31.5 million. These properties were 99.5% leased at the time of sale.
  • A joint venture in which the company holds a 20% interest sold one operating property which contained 44,000 square feet of leasable space for $9.6 million. The property was vacant at the time of sale.

Subsequent Events

As previously announced, Liberty has reached preliminary terms to develop, in a joint venture with Comcast Corporation, the "Comcast Innovation and Technology Center," in Philadelphia. The proposed project includes a 59-story, 1.5 million square foot tower incorporating 1.3 million square feet of office space and a 200+room Four Seasons Hotel. Comcast will lease at least 957,000 square feet for a lease term of 20 years. The project is expected to represent a cost of $900 million to the joint venture, which will be 20% owned by Liberty and will be managed by Liberty.

"We are excited to be on this path with Comcast to create a truly unique vertical urban campus for innovation in Philadelphia," said Bill Hankowsky. For more information on this project, visit http://Liberty CITC Philadelphia.

About the Company

Liberty Property Trust (NYSE:LRY) is a leader in commercial real estate, serving customers in the United States and United Kingdom, through the development, acquisition, ownership and management of superior office and industrial properties. Liberty's 100 million square foot portfolio includes 746 properties which provide office, distribution and light manufacturing facilities to 1,800 tenants. 

Additional information about the Company, including Liberty's Quarterly Supplemental Package with detailed financial information is available in the Investors section of the Company's web site at www.libertyproperty.com. If you are unable to access the web site, a copy of the supplemental package may be obtained by contacting Liberty by phone at 610-648-1704, or by e-mail to [email protected].

Liberty will host a conference call during which management will discuss fourth quarter results, on Tuesday, February 4, 2014, at 11 a.m. Eastern Time.  To access the conference call, please dial 855-277-7530. The passcode needed for access is 44824981. A replay of the call will be available until March 4, 2014, by dialing 1-855-859-2056 using the same passcode as above. The call can also be accessed via the Internet on the Investors page of Liberty's web site at www.libertyproperty.com.

The statements contained in this press release may include forward-looking statements within the meaning of the federal securities law.  These forward-looking statements include statements relating to, among others things, future asset dispositions, expectations for our operating results, business and financial condition, the impact of the Cabot acquisition on our portfolio and business and our growth prospects, as well as statements that are generally accompanied by words such as "believes," "anticipates," "expects," "estimates," "should," "seeks," "intends," "proposed," "planned," "outlook" and "goal" or similar expressions. Although Liberty believes that the expectations reflected in such forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be achieved.  As forward-looking statements, these statements involve risks, uncertainties and other factors that could cause actual results to differ materially from the expected results.  These risks, uncertainties and other factors include, without limitation, uncertainties affecting real estate business generally (such as entry into new leases, renewals of leases and dependence on tenants' business operations), risks relating to the integration of the operations of entities that we have acquired or may acquire, risks relating to financing arrangements and sales of securities, possible environmental liabilities, risks relating to leverage and debt service (including availability of financing terms acceptable to the company and sensitivity of the company's operations and financing arrangements to fluctuations in interest rates), dependence on the primary markets in which the company's properties are located, the existence of complex regulations relating to status as a REIT and the adverse consequences of the failure to qualify as a REIT, risks relating to litigation, including without limitation litigation involving entities that we have a acquired or may acquire, and the potential adverse impact of market interest rates on the market price for the company's securities, and other risks and uncertainties detailed in the company's filings with the Securities and Exchange Commission.  The company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.

 

 Liberty Property Trust 

 Statement of Operations 

December 31, 2013

 (Unaudited and in thousands, except per share amounts) 
















 Quarter Ended 



 Year Ended 




December 31, 2013


December 31, 2012



December 31, 2013



December 31, 2012








 Operating Revenue 











 Rental  


$                           136,148


$                           101,274



$                           458,081



$                           396,418

  Operating expense reimbursement


56,279


43,157



187,849



163,861


 Total operating revenue 


192,427


144,431



645,930



560,279













 Operating Expenses 











  Rental property


35,074


29,229



114,617



104,431

 Real estate taxes 


24,126


15,873



79,918



65,697

 General and administrative


21,098


18,274



74,564



64,686

 Depreciation and amortization 


59,878


35,281



173,784



135,523


 Total operating expenses 


140,176


98,657



442,883



370,337














 Operating Income 


52,251


45,774



203,047



189,942













 Other Income/Expense 











 Interest and other  


2,439


2,183



9,879



8,745

 Interest  


(37,701)


(25,871)



(127,115)



(103,363)


 Total other income/expense 


(35,262)


(23,688)



(117,236)



(94,618)













 Income before property dispositions, income taxes, noncontrolling interest 











    and equity in earnings of unconsolidated joint ventures 


16,989


22,086



85,811



95,324

 Gain on property dispositions 


1,847


1,305



8,676



3,080

 Income taxes 


(1,019)


(331)



(2,799)



(976)

 Equity in earnings (loss) of unconsolidated joint ventures 


2,094


716



6,067



(681)













 Income from continuing operations 


19,911


23,776



97,755



96,747













 Discontinued operations (including net gains on property dispositions of 












$46,017 and $8,837 for the quarters ended December 31, 2013 and 2012, respectively and net gains of $95,384 and $12,426 for the years ended December 31, 2013 and 2012, respectively)


51,832


16,795



121,839



51,004

 Net Income 


71,743


40,571



219,594



147,751


 Noncontrolling interest - operating partnerships 


(1,809)


(2,416)



(9,203)



(10,590)


 Noncontrolling interest - consolidated joint ventures 


(247)


275



(653)



275

 Net Income available to common shareholders     


$                             69,687


$                             38,430



$                           209,738



$                           137,436














 Net income 


$                             71,743


$                             40,571



$                           219,594



$                           147,751


 Other comprehensive income - foreign currency translation 


5,282


389



5,397



3,436


 Other comprehensive income - change in net unrealized gain on derivative instruments


1,584


-



1,584



-

 Comprehensive income 


78,609


40,960



226,575



151,187


 Less: comprehensive income attributable to noncontrolling interest 


(2,219)


(2,153)



(9,995)



(10,422)

 Comprehensive income attributable to common shareholders 


$                             76,390


$                             38,807



$                           216,580



$                           140,765













 Basic income per common share  












 Continuing operations 


$                                 0.13


$                                 0.19



$                                 0.70



$                                 0.75


 Discontinued operations 


$                                 0.35


$                                 0.14



$                                 0.91



$                                 0.43

 Total basic income per common share 


$                                 0.48


$                                 0.33



$                                 1.61



$                                 1.18













 Diluted income per common share 












 Continuing operations 


$                                 0.13


$                                 0.19



$                                 0.70



$                                 0.75


 Discontinued operations 


$                                 0.35


$                                 0.13



$                                 0.90



$                                 0.42

 Total diluted income per common share 


$                                 0.48


$                                 0.32



$                                 1.60



$                                 1.17













 Weighted average shares 












 Basic 


145,865


117,556



130,180



116,863


 Diluted 


146,498


118,378



130,909



117,694













 Amounts attributable to common shareholders     












 Income from continuing operations 


$                             19,083


$                             22,146



$                             91,274



$                             88,008


 Discontinued operations 


50,604


16,284



118,464



49,428


 Net income 


$                             69,687


$                             38,430



$                           209,738



$                           137,436

 

Liberty Property Trust

Balance Sheet

December 31, 2013

(Unaudited and in thousands, except share and unit amounts)

























December 31, 2013


December 31, 2012

Assets







Real estate:








Land and land improvements



$ 1,139,455


$ 845,958


Building and improvements



5,127,551


4,028,390


Less: accumulated depreciation



(1,040,472)


(1,055,864)










Operating real estate



5,226,534


3,818,484










Development in progress



209,187


248,602

Land held for development



233,055


249,221










Net real estate




5,668,776


4,316,307










Cash and cash equivalents



163,414


38,356

Restricted cash




51,456


33,147

Accounts receivable



13,900


8,988

Deferred rent receivable



99,955


101,621

Deferred financing and leasing costs, net of accumulated






amortization (2013, $140,198; 2012, $121,858)


226,607


129,329

Investments in and advances to unconsolidated joint ventures


179,655


169,021

Assets held for sale



275,957


289,654

Prepaid expenses and other assets



95,840


87,756










Total assets




$ 6,775,560


$ 5,174,179










Liabilities







Mortgage loans




$ 545,306


$ 302,855

Unsecured notes




2,708,213


2,258,751

Credit facility




-


92,000

Accounts payable



70,406


31,058

Accrued interest




25,777


20,164

Dividend and distributions payable



71,323


58,038

Other liabilities




250,819


185,956










Total liabilities




3,671,844


2,948,822










Noncontrolling interest - operating partnership - 301,483 preferred units






outstanding as of December 31, 2013 and 2012



7,537


7,537










Equity







Shareholders' equity:






Common shares of beneficial interest, $.001 par value, 183,987,000 shares






authorized, 147,846,801 (includes 1,249,909 in treasury) and 119,720,776






(includes 1,249,909 in treasury) shares issued and outstanding as of






December 31, 2013 and 2012, respectively



148


119

Additional paid-in capital



3,669,618


2,687,701

Accumulated other comprehensive income



9,742


2,900

Distributions in excess of net income



(591,713)


(547,757)

Common shares in treasury, at cost, 1,249,909 shares as of






December 31, 2013 and 2012



(51,951)


(51,951)

Total shareholders' equity



3,035,844


2,091,012










Noncontrolling interest - operating partnership







3,556,566 and 3,713,851 common units outstanding as of December 31, 2013 and 2012, respectively


56,713


60,223


1,290,000 preferred units outstanding as of December 31, 2012


-


63,264

Noncontrolling interest - consolidated joint ventures



3,622


3,321










Total equity




3,096,179


2,217,820










Total liabilities, noncontrolling interest - operating partnership & equity


$ 6,775,560


$ 5,174,179

 

 Liberty Property Trust 

 Statement of Funds From Operations 

December 31, 2013

 (Unaudited and in thousands, except per share amounts) 
































 Quarter Ended 


 Year Ended 




December 31, 2013


December 31, 2012


December 31, 2013


December 31, 2012





Per 



Per 



Per 



Per 





Weighted



Weighted



Weighted



Weighted





 Average  



 Average  



 Average  



 Average  




Dollars

Share


Dollars

Share


Dollars

Share


Dollars

Share













 Reconciliation of net income to FFO - basic: 













 Basic - income available to common shareholders 


$              69,687

$             0.48


$              38,430

$                         0.33


$        209,738

$             1.61


$        137,436

$              1.18















 Adjustments: 













 Depreciation and amortization of unconsolidated joint ventures 


3,061



3,413



13,152



14,152


 Depreciation and amortization 


66,313



42,518



201,731



164,615


 Gain on property dispositions 


(46,324)



(8,265)



(94,934)



(7,589)


 Noncontrolling interest share in addback for depreciation and amortization 














 and gain on property dispositions 


(546)



(1,145)



(3,171)



(5,286)


 Funds from operations available to common shareholders - basic 

$              92,191

$             0.63


$              74,951

$                         0.64


$        326,516

$             2.51


$        303,328

$              2.60















 Reconciliation of net income to FFO - diluted: 













 Diluted - income available to common shareholders 


$              69,687

$             0.48


$              38,430

$                         0.32


$        209,738

$             1.60


$        137,436

$              1.17















 Adjustments: 













 Depreciation and amortization of unconsolidated joint ventures 


3,061



3,413



13,152



14,152


 Depreciation and amortization  


66,313



42,518



201,731



164,615


 Gain on property dispositions 


(46,324)



(8,265)



(94,934)



(7,589)


 Noncontrolling interest excluding preferred unit distributions  


1,691



1,205



5,848



4,378


 Funds from operations available to common shareholders - diluted 

$              94,428

$             0.63


$              77,301

$                         0.63


$        335,535

$             2.49


$        312,992

$              2.58















 Reconciliation of weighted average shares: 













 Weighted average common shares - all basic calculations 


145,865



117,556



130,180



116,863


 Dilutive shares for long term compensation plans 


633



822



729



831


 Diluted shares for net income calculations 


146,498



118,378



130,909



117,694


 Weighted average common units 


3,595



3,728



3,678



3,760


 Diluted shares for Funds from operations calculations 


150,093



122,106



134,587



121,454




The Company believes that the calculation of Funds from operations is helpful to investors and management as it is a measure of the Company's operating performance that excludes depreciation and amortization and gains and losses from property dispositions. As a result, year over year comparison of Funds from operations reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, providing perspective not immediately apparent from net income. In addition, management believes that Funds from operations provides useful information to the investment community about the Company's financial performance when compared to other REITs since Funds from operations is generally recognized as the standard for reporting the operating performance of a REIT. Funds from operations available to common shareholders is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles ("GAAP")), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Funds from operations available to common shareholders does not represent net income or cash flows from operations as defined by GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company's operating performance or to cash flows as a measure of liquidity. Funds from operations available to common shareholders also does not represent cash flows generated from operating, investing or financing activities as defined by GAAP.

 

SOURCE Liberty Property Trust

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.