SYS-CON MEDIA Authors: Elizabeth White, Pat Romanski, Carmen Gonzalez, Liz McMillan, Kevin Jackson

News Feed Item

Travelport Performance and Innovation

-Fourth Quarter and Full Year 2013 Results-

ATLANTA, Feb. 27, 2014 /PRNewswire/ -- Travelport Limited, a leading distribution services and e-commerce provider for the global travel industry, today announces its financial results for the fourth quarter and full year ended December 31, 2013.

Commenting on developments, Gordon Wilson, President and CEO of Travelport, said:

"I am delighted to report a successful growth year for Travelport, with key financial performance metrics up 5% with positive innovation and traction across all aspects of the business.  We maintain forward momentum in transforming our core air business and growing our Beyond Air initiatives of payments, hospitality and advertising.  I am also pleased to note that this momentum has continued into the early part of the current year."

Highlights

  • 5% growth in Net Revenue and 5% growth in Adjusted EBITDA for the full year*
  • New airline merchandising platform attracting low cost airline participation and wider network carrier content
  • Double digit growth in Beyond Air initiatives – including advertising, hospitality and payments
  • Deployed new Point of Sale upgrades to over 75% of our targeted customer base
  • First Quarter 2014 developments include:
    • New long-term agreement with Orbitz Worldwide
    • Renewed and extended British Airways, Iberia, Iberia Express and easyJet contracts
    • Deleveraging debt-for-equity exchange of $135 million, further improving our capital structure

_____________
* Excluding the loss of the Master Services Agreement ("MSA") with United Airlines

 

Financial Highlights


Fourth Quarter 2013







(in $ millions)

Q4 2013

Q4 2012

$ Change

% Change






Net Revenue

480

457

23

5

Operating Income (Loss)

26

(17)

43

*

EBITDA

80

41

39

95

Adjusted EBITDA

109

103

6

4

*Not meaningful





Travelport's Net Revenue of $480 million for the fourth quarter of 2013 was $23 million (5%) higher than the fourth quarter of 2012, and Adjusted EBITDA of $109 million was $6 million (4%) higher than the fourth quarter of 2012.

Travelport RevPas increased 2% to $5.58.

Full Year 2013
















Excluding MSA

(in $ millions)

2013

2012

 $ Change

% Change

$ Change

% Change

Net Revenue

2,076

2,002

74

4

101

5

Operating Income

208

138

70

51

91

78

EBITDA

414

365

49

13

70

20

Adjusted EBITDA

517

517

23

5

Travelport's Net Revenue of $2,076 million for the full year 2013 was $74 million (4%) higher than 2012 and Adjusted EBITDA of $517 million was flat compared to the full year 2012.

The MSA with United Airlines contributed approximately $27 million to Net Revenue, $21 million to each of Operating Income and EBITDA and $23 million to Adjusted EBITDA on a year to date basis for 2012. Excluding the impact of the MSA, Net Revenue increased $101 million (5%), and Adjusted EBITDA increased $23 million (5%) compared to 2012.  The MSA only impacted the comparison of the results of operations for six months of the year in 2013 compared to 2012.

Travelport RevPas increased 4% to $5.49.

Interest costs of $342 million for the full year 2013 were $52 million higher than 2012 due to higher interest rates on our debt as a result of the debt refinancings we completed in April and June 2013.

Travelport's net debt was $3,340 million as of December 31, 2013, which comprised debt of $3,573 million less $154 million in cash and cash equivalents and less $79 million of cash held as collateral.

Travelport generated $100 million in net cash from operating activities for the full year 2013 compared to $181 million for 2012. The decrease is primarily a result of increased interest payments, increased customer loyalty payments and changes in operating working capital.

To further strengthen our capital structure, Travelport Worldwide Limited, our ultimate parent company, entered into separate, individually negotiated private exchange agreements with Morgan Stanley, certain funds and accounts managed by AllianceBernstein L.P. and certain funds and accounts managed by P. Schoenfeld Asset Management LP to exchange $135 million of our subordinated debt at par into common stock, par value $0.0002 (the "Common Shares"), of Travelport Worldwide at a value of $1.55 per Common Share.  An aggregate of approximately 87 million Common Shares will be issued in the exchanges, which brings our fully diluted shares outstanding to approximately 928 million.

In connection with the refinancing of our first lien credit agreement in June 2013, we amended our definition of Adjusted EBITDA to exclude the amortization of customer loyalty payments.  As a result, we have revised our reported Adjusted EBITDA for all periods presented to exclude the amortization of customer loyalty payments. Adjusted EBITDA now excludes the amortization of customer loyalty payments of $18 million and $14 million for the quarters ended December 31, 2013 and 2012, respectively, and $63 million and $62 million for the full year 2013 and 2012, respectively.

Conference Call

The Company's fourth quarter and full year 2013 earnings conference call will be held on February 27, 2014 beginning at 2:00 p.m. (EST). Details for this conference call as well as the earnings presentation are available through the Investor Center section of the Company's website (www.travelport.com/investors/Financial-Calendar), where pre-registration for the call is required.

A recording of the call will be made available within 24 hours in the Financial/Operating Data section of the Investor Centre on the Company's website.

About Travelport

Travelport Limited is a leading distribution services and e-commerce provider for the global travel industry.

With a presence in over 170 countries, over 3,500 employees and 2013 net revenue of more than $2.0 billion, Travelport is comprised of the global distribution system (GDS) business, which includes the Galileo and Worldspan brands and its Airline IT Solutions business and a majority joint venture in virtual payments business, eNett.

Headquartered in Atlanta, Georgia, Travelport is a privately-owned company.

Investor Contact

Julian Walker
Head of Corporate Communications and Investor Relations
+44 (0)1753 288 210
[email protected]

Media Contacts

Kate Aldridge
Senior Director, Corporate Communications, EMEA and APAC
+44 (0)1753 328 8720
[email protected]

Jill Brenner
Senior Director, Corporate Communications, Americas
+1 (973) 753 3110
[email protected]

Forward-Looking Statements

Certain statements in this press release constitute "forward-looking statements" that involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Statements preceded by, followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", "may increase", "may fluctuate" and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. Any statements that refer to expectations or other characterizations of future events, circumstances or results are forward-looking statements.

Various risks that could cause future results to differ from those expressed by the forward-looking statements included in this press release include, but are not limited to: the impact that our outstanding indebtedness may have on the way we operate our business; factors affecting the level of travel activity, particularly air travel volume, including security concerns, general economic conditions, natural disasters and other disruptions; general economic and business conditions in the markets in which we operate, including fluctuations in currencies and the economic conditions in the eurozone; pricing, regulatory and other trends in the travel industry; our ability to obtain travel supplier inventory from travel suppliers, such as airlines, hotels, car rental companies, cruise lines and other travel suppliers; our ability to develop and deliver products and services that are valuable to travel agencies and travel suppliers and generate new revenue streams; risks associated with doing business in multiple countries and in multiple currencies; maintenance and protection of our information technology and intellectual property; the impact on supplier capacity and inventory resulting from consolidation of the airline industry; financing plans and access to adequate capital on favorable terms; our ability to achieve expected cost savings from our efforts to improve operational efficiency; our ability to maintain existing relationships with travel agencies and to enter into new relationships on acceptable financial and other terms; and our ability to grow adjacencies, such as our controlling interest in eNett. Other unknown or unpredictable factors could also have material adverse effects on our performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. Except to the extent required by applicable securities laws, the Company undertakes no obligation to release any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless required by law.

This press release includes certain non-GAAP financial measures as defined under Securities and Exchange Commission ("SEC") rules. As required by SEC rules, important information regarding such measures is contained below.

 


TRAVELPORT LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS


(in $ millions)

Three Months
Ended  

December 31,
2013

Three Months

Ended

December 31,
2012

Year

Ended

December 31,

2013

Year

Ended

December 31,

2012

Net Revenue

480

457

2,076

2,002

Costs and expenses





Cost of revenue

294

272

1,266

1,191

Selling, general and administrative

106

144

396

446

Depreciation and amortization

54

58

206

227

Total costs and expenses

454

474

1,868

1,864

Operating income (loss)

26

(17)

208

138

Interest expense, net

(85)

(75)

(342)

(290)

(Loss) gain on early extinguishment of debt

(49)

6

Loss from continuing operations before income taxes and equity in earnings (losses) of investment in Orbitz Worldwide

(59)

(92)

(183)

(146)

Benefit from (provision for) income taxes

4

1

(20)

(23)

Equity in earnings (losses) of investment in Orbitz Worldwide

2

(80)

10

(74)

Net loss from continuing operations

(53)

(171)

(193)

(243)

Gain from disposal of discontinued operations, net of tax

4

7

4

7

Net loss

(49)

(164)

(189)

(236)

Net income attributable to non-controlling interest in subsidiaries

(1)

(3)

Net loss attributable to the Company

(50)

(164)

(192)

(236)

 

TRAVELPORT LIMITED

CONSOLIDATED BALANCE SHEETS




(in $ millions)

December 31,
2013  

December 31,
2012  

Assets



Current assets:



Cash and cash equivalents

154

110

Accounts receivable (net of allowances for doubtful accounts of $13 and $16)

177

150

Deferred income taxes

1

2

Other current assets

134

170

Total current assets  

466

432

Property and equipment, net

428

416

Goodwill

986

986

Trademarks and tradenames

314

314

Other intangible assets, net

671

717

Cash held as collateral

79

137

Investment in Orbitz Worldwide

19

Non-current deferred income taxes

5

6

Other non-current assets

120

150

Total assets

3,088

3,158

Liabilities and equity



Current liabilities:



Accounts payable

72

74

Accrued expenses and other current liabilities

540

537

Deferred income taxes

24

38

Current portion of long-term debt

45

38

Total current liabilities

681

687

Long-term debt

3,528

3,392

Deferred income taxes

18

7

Other non-current liabilities

172

274

Total liabilities

4,399

4,360

Commitments and contingencies



Shareholders' equity:



Common shares ($1.00 par value; 12,000 shares authorized; 12,000 shares issued and
outstanding)

Additional paid in capital

691

718

Accumulated deficit

(1,939)

(1,747)

Accumulated other comprehensive loss

(82)

(189)

Total shareholders' equity (deficit)

(1,330)

(1,218)

Equity attributable to non-controlling interest in subsidiaries

19

16

Total equity (deficit)

(1,311)

(1,202)

Total liabilities and equity

3,088

3,158

 

 


TRAVELPORT LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS






(in $ millions)



Year ended
December 31,

 2013

Year ended
December 31,

 2012

Operating activities





Net loss



(189)

(236)

Income from discontinued operations (including gain from disposal), net of tax



(4)

(7)

Net loss from continuing operations



(193)

(243)

Adjustments to reconcile net loss from continuing operations to net cash provided by operating activities of continuing operations:





Depreciation and amortization



206

227

Amortization of customer loyalty payments



63

62

Amortization of debt finance costs



24

37

Non-cash accrual of repayment fee and amortization of debt discount



7

Loss (gain) on early extinguishment of debt



49

(6)

Payment-in-kind interest



22

14

Gain on interest rate derivative instruments



(3)

(1)

Loss on foreign exchange derivative instruments



1

Equity in (earnings) losses of investment in Orbitz Worldwide



(10)

74

Equity-based compensation



6

2

Deferred income taxes



(1)

4

Customer loyalty payments



(78)

(47)

Defined benefit pension plan funding



(3)

(27)

FASA liability



(7)

Changes in assets and liabilities:





Accounts receivable



(27)

22

Other current assets



5

(3)

Accounts payable, accrued expenses and other current liabilities



5

37

Other



27

36

Net cash provided by operating activities



100

181

Investing activities





Property and equipment additions



(107)

(92)

Proceeds from sale of assets held for sale



17

Other



(6)

3

Net cash used in investing activities



(96)

(89)

Financing activities





Proceeds from new term loans



2,169

170

Proceeds from revolver borrowings



73

80

Repayment of term loans



(1,667)

(165)

Repayment of revolver borrowings



(93)

(95)

Repurchase of Senior Notes



(413)

(20)

Repayment of capital lease obligations



(20)

(16)

Debt finance costs



(55)

(20)

Release of cash provided as collateral



137

Cash provided as collateral



(79)

Payments on settlement of foreign exchange derivative contracts



(8)

(51)

Proceeds from settlement of foreign exchange derivative contracts



4

9

Distribution to a parent company



(6)

Other



(2)

2

Net cash provided by (used in) financing activities



40

(106)

Net increase (decrease) in cash and cash equivalents



44

(14)

Cash and cash equivalents at beginning of year



110

124

Cash and cash equivalents at end of year



154

110






Supplemental disclosure of cash flow information





Interest payments



273

232

Income tax payments, net



29

16

Non-cash capital lease additions



32

63

Non-cash capital distribution to a parent company



25

Exchange of Second Priority Secured Notes for Tranche 2 Loans



229

Exchange of Senior Notes due 2014 and 2016 for new Senior Notes due 2016



591

 

TRAVELPORT LIMITED

NON-GAAP MEASURES

(in $ millions)




Reconciliation of Travelport Adjusted EBITDA to Operating Income (Loss)



Three Months Ended December 31,




2013

2012






Travelport Adjusted EBITDA



109

103

Less adjustments:





Amortization of customer loyalty payments



(18)

(14)

Corporate costs



(3)

(10)

Equity-based compensation



(2)

Litigation and related costs



(28)

Other – non cash



(6)

(10)

Total Adjustments



(29)

(62)

EBITDA



80

41

Less: Depreciation and amortization



(54)

(58)

Operating income (loss)



26

(17)





Reconciliation of Travelport Adjusted EBITDA to Operating Income



Year Ended December 31,




2013

2012






Travelport Adjusted EBITDA



517

517

Less adjustments:





Amortization of customer loyalty payments



(63)

(62)

Corporate costs



(7)

(19)

Equity-based compensation



(6)

(2)

Litigation and related costs



(12)

(53)

Other – non cash



(15)

(16)

Total Adjustments



(103)

(152)

EBITDA



414

365

Less: Depreciation and amortization



(206)

(227)

Operating income



208

138

 

Reconciliation of Travelport Adjusted EBITDA to Net Cash Provided by Operating Activities and Unlevered Free Cash Flow



Year Ended December 31,

2013

2012

Travelport Adjusted EBITDA

517

517

Less:



Interest payments

(273)

(232)

Tax payments

(29)

(16)

Changes in operating working capital

13

57

Customer loyalty payments

(78)

(47)

Defined benefit pension plan funding

(3)

(27)

Other adjusting items(*)

(47)

(71)

Net cash provided by operating activities

100

181

Add back interest paid

273

232

Less: Capital expenditures on property and equipment additions

(107)

(92)

Less: Repayment of capital lease obligations

(20)

(16)

Unlevered free cash flow

246

305




(*) Other adjusting items relate to payments for costs included within operating income, but excluded from Travelport Adjusted EBITDA. These include (i) $24 million and $20 million of corporate costs payments during the years ended December 31, 2013 and 2012, respectively, (ii) $23 million and $28 million of litigation and related costs payments for the years ended December 31, 2013 and 2012, respectively, (iii) a $15 million payment related to a historical dispute related to a now terminated arrangement with a former distributor in the Middle East during the year ended December 31, 2012, and (iv) $1 million of restructuring related payments made during the year ended December 31, 2012.

 

TRAVELPORT LIMITED

OPERATING STATISTICS AND DEFINITIONS

(unaudited)



Three Months Ended

December 31,




2013

2012

 Change

% Change

Segments (in millions)





Americas

38

37

1

3

Europe

20

19

1

5

Asia Pacific

13

12

1

8

Middle East and Africa

9

9

Total Segments

80

77

3

4






RevPas

$5.58

$5.47

$0.11

2.0%







Year Ended

December 31,



Excluding MSA


2013

2012

 Change

% Change

Change

% Change

Segments (in millions)







Americas

170

172

(2)

(1)

Europe

85

82

3

4

3

4

Asia Pacific

56

54

2

4

2

4

Middle East and Africa

39

39

Total Segments

350

347

3

1

5

2








RevPas

$5.49

$5.28

$0.21

4.0%



______________________

Definitions:

RevPas: Revenue per Segment is transaction processing revenue divided by the number of reported segments.

Customer Loyalty Payments: development advance payments that are made with the objective of increasing the number of clients or improving customer loyalty with travel agents or travel providers. The amortization of such payments is excluded from Adjusted EBITDA under the terms of our senior secured credit agreement and our second lien credit agreement.

Unlevered free cash flow: is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. Unlevered free cash flow is defined as net cash provided by (used in) operating activities adjusted to exclude cash interest payments and include capital expenditures and capital lease repayments. We believe unlevered free cash flow provides management and investors with a more complete understanding of the underlying liquidity of the core operating businesses and its ability to meet current and future financing and investing needs.

Travelport EBITDA: is a non-GAAP financial measure and may not be comparable to similarly named measures used by other companies. Travelport EBITDA is defined as operating income (loss) plus depreciation and amortization expense.

Travelport Adjusted EBITDA: is a non-GAAP financial measure and may not be comparable to similarly named measures used by other companies. We believe this measure provides management with a more complete understanding of the underlying results and trends and an enhanced overall understanding of our financial liquidity and prospects for the future. Adjusted EBITDA is the primary metric for measuring our business results, forecasting and determining future capital investment allocations and is used by the Board of Directors to determine incentive compensation for future periods. Capital expenditures, which impact depreciation and amortization, customer loyalty payments, interest expense and income tax expense, are reviewed separately by management. Travelport Adjusted EBITDA is disclosed so investors have the same tools as available to management when evaluating the results of Travelport. Travelport Adjusted EBITDA is defined as EBITDA adjusted to exclude items we believe potentially restrict our ability to assess the results of our underlying business. Travelport Adjusted EBITDA is a critical measure as it is required to calculate our key financial ratios under the covenants contained in our credit agreements. These ratios use a number which is broadly computed from Travelport Adjusted EBITDA for the last twelve months and consolidated net debt, as at the balance sheet date and are known as the Total Leverage Ratio and Senior Secured Leverage Ratio. Travelport is currently in compliance with all of its financial covenants. A breach of these covenants could result in a default under the senior secured credit agreement, second lien credit agreement and the indentures governing the notes.

 

SOURCE Travelport

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest Stories
SYS-CON Media announced today that PagerDuty has launched a popular blog feed on DevOps Journal. DevOps Journal is focused on this critical enterprise IT topic in the world of cloud computing. DevOps Journal brings valuable information to DevOps professionals who are transforming the way enterprise IT is done.
SYS-CON Media announced that Cisco, a worldwide leader in IT that helps companies seize the opportunities of tomorrow, has launched a new ad campaign in Cloud Computing Journal. The ad campaign, a webcast titled 'Is Your Data Center Ready for the Application Economy?', focuses on the latest data center networking technologies, including SDN or ACI, and how customers are using SDN and ACI in their organizations to achieve business agility. The Cisco webcast is available on-demand.
“The year of the cloud – we have no idea when it's really happening but we think it's happening now. For those technology providers like Zentera that are helping enterprises move to the cloud - it's been fun to watch," noted Mike Loftus, VP Product Management and Marketing at Zentera Systems, in this SYS-CON.tv interview at Cloud Expo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
Today’s enterprise is being driven by disruptive competitive and human capital requirements to provide enterprise application access through not only desktops, but also mobile devices. To retrofit existing programs across all these devices using traditional programming methods is very costly and time consuming – often prohibitively so. In his session at @ThingsExpo, Jesse Shiah, CEO, President, and Co-Founder of AgilePoint Inc., discussed how you can create applications that run on all mobile ...
The Industrial Internet revolution is now underway, enabled by connected machines and billions of devices that communicate and collaborate. The massive amounts of Big Data requiring real-time analysis is flooding legacy IT systems and giving way to cloud environments that can handle the unpredictable workloads. Yet many barriers remain until we can fully realize the opportunities and benefits from the convergence of machines and devices with Big Data and the cloud, including interoperability, ...
Companies today struggle to manage the types and volume of data their customers and employees generate and use every day. With billions of requests daily, operational consistency can be elusive. In his session at Big Data Expo, Dave McCrory, CTO at Basho Technologies, will explore how a distributed systems solution, such as NoSQL, can give organizations the consistency and availability necessary to succeed with on-demand data, offering high availability at massive scale.
IoT is still a vague buzzword for many people. In his session at @ThingsExpo, Mike Kavis, Vice President & Principal Cloud Architect at Cloud Technology Partners, discussed the business value of IoT that goes far beyond the general public's perception that IoT is all about wearables and home consumer services. He also discussed how IoT is perceived by investors and how venture capitalist access this space. Other topics discussed were barriers to success, what is new, what is old, and what th...
Security can create serious friction for DevOps processes. We've come up with an approach to alleviate the friction and provide security value to DevOps teams. In her session at DevOps Summit, Shannon Lietz, Senior Manager of DevSecOps at Intuit, will discuss how DevSecOps got started and how it has evolved. Shannon Lietz has over two decades of experience pursuing next generation security solutions. She is currently the DevSecOps Leader for Intuit where she is responsible for setting and driv...
Dale Kim is the Director of Industry Solutions at MapR. His background includes a variety of technical and management roles at information technology companies. While his experience includes work with relational databases, much of his career pertains to non-relational data in the areas of search, content management, and NoSQL, and includes senior roles in technical marketing, sales engineering, and support engineering. Dale holds an MBA from Santa Clara University, and a BA in Computer Science f...
SYS-CON Events announced today that CodeFutures, a leading supplier of database performance tools, has been named a “Sponsor” of SYS-CON's 16th International Cloud Expo®, which will take place on June 9–11, 2015, at the Javits Center in New York, NY. CodeFutures is an independent software vendor focused on providing tools that deliver database performance tools that increase productivity during database development and increase database performance and scalability during production.
The Internet of Things (IoT) is rapidly in the process of breaking from its heretofore relatively obscure enterprise applications (such as plant floor control and supply chain management) and going mainstream into the consumer space. More and more creative folks are interconnecting everyday products such as household items, mobile devices, appliances and cars, and unleashing new and imaginative scenarios. We are seeing a lot of excitement around applications in home automation, personal fitness,...
The Internet of Things (IoT) promises to evolve the way the world does business; however, understanding how to apply it to your company can be a mystery. Most people struggle with understanding the potential business uses or tend to get caught up in the technology, resulting in solutions that fail to meet even minimum business goals. In his session at @ThingsExpo, Jesse Shiah, CEO / President / Co-Founder of AgilePoint Inc., showed what is needed to leverage the IoT to transform your business. ...
Things are being built upon cloud foundations to transform organizations. This CEO Power Panel at 15th Cloud Expo, moderated by Roger Strukhoff, Cloud Expo and @ThingsExpo conference chair, addressed the big issues involving these technologies and, more important, the results they will achieve. Rodney Rogers, chairman and CEO of Virtustream; Brendan O'Brien, co-founder of Aria Systems, Bart Copeland, president and CEO of ActiveState Software; Jim Cowie, chief scientist at Dyn; Dave Wagstaff, VP ...
The 3rd International Internet of @ThingsExpo, co-located with the 16th International Cloud Expo - to be held June 9-11, 2015, at the Javits Center in New York City, NY - announces that its Call for Papers is now open. The Internet of Things (IoT) is the biggest idea since the creation of the Worldwide Web more than 20 years ago.
Vormetric on Wednesday announced the results of its 2015 Insider Threat Report (ITR), conducted online on their behalf by Harris Poll and in conjunction with analyst firm Ovum in fall 2014 among 818 IT decision makers in various countries, including 408 in the United States. The report details striking findings around how U.S. and international enterprises perceive security threats, the types of employees considered most dangerous, environments at the greatest risk for data loss and the steps or...