SYS-CON MEDIA Authors: Mat Mathews, PR.com Newswire, David Smith, Tim Crawford, Kevin Benedict

News Feed Item

HickoryTech Reports Fourth Quarter and Fiscal 2013 Results

HickoryTech Corporation (NASDAQ:HTCO) today reported fourth quarter revenue of $46.2 million. Net income for the fourth quarter totaled $1.9 million, and earnings per share totaled $0.14 per diluted share.

“For the quarter and full year we delivered strong Fiber and Data revenue growth, a key objective in our plan to expand fiber access networks and further diversify our company’s revenue stream,” said John Finke, HickoryTech’s president and chief executive officer. “More than three-fourths of our revenue is from business and broadband services and our Fiber and Data segment revenue is now larger than our Telecom Segment revenue, signifying Enventis’ strong position as a leading business and broadband provider. Looking forward, we are focused on increasing our profitability, growth in strategic business services and delivering the best customer experience through a unified brand.”

Fiber and Data Segment (before inter-segment eliminations)

  • Fourth quarter Fiber and Data revenue totaled $17.3 million, up 5 percent year over year. This improvement is the result of 7 percent growth in business revenue and 3 percent growth in wholesale revenue within this segment.
  • Costs and expenses for the segment totaled $15.1 million, up 11 percent driven by our investments in resources to support this segment’s revenue growth and due to increased depreciation.
  • Fiber and Data Segment operating income totaled $2.1 million, a $610,000 decrease year over year.
  • Net income totaled $1.4 million, a $350,000 decrease from the fourth quarter 2012.

Equipment Segment (before inter-segment eliminations)

  • Fourth quarter Equipment Segment revenue totaled $14 million, a 6 percent decrease year over year, driven by lower equipment hardware sales.
  • Equipment revenue was $10.3 million, a 22 percent decrease from a year ago and Support Services revenue was $3.7 million, an increase of 131 percent from fourth quarter 2012 driven by a higher level of professional services related to customer installations.
  • Total costs and expenses were 7 percent lower than one year ago due to lower equipment sales
  • Equipment Segment operating income totaled $577,000, an increase $179,000 year over year.
  • Net income totaled $404,000, a $135,000 increase from fourth quarter 2012.

Telecom Segment (before inter-segment eliminations)

  • Fourth quarter Telecom Segment revenue totaled $14.3 million, down 3 percent year over year. Telecom results were affected by declines in network access, local service and other legacy service revenue, due to access reform regulation, access line and minute-of-use erosion and increased competition.
  • DSL subscribers increased 5 percent and Digital TV subscribers were up 10 percent; boosting broadband revenue 8 percent year over year.
  • Costs and expenses totaled $12.3 million, and were down 3 percent year over year due to the company’s focus on controlling expenses in this line of business in order to maximize free cash flow.
  • Net income totaled $1.4 million, down $31,000 compared to the fourth quarter 2012.

Total Company Capex, Depreciation and Amortization
Capital expenditures in the fourth quarter totaled $7.2 million, which is down from $11.5 million of capital expenditures in the fourth quarter 2012.

Depreciation and amortization expense increased $596,000 or 9 percent in the fourth quarter, primarily attributed to investments in capital expenditures associated with fiber network expansion and funding of success-based projects associated with routine capital expenditures to enhance our network.

Consolidated Fiscal 2013 Results

  • Revenue for 2013 totaled $189.2 million, a 3 percent increase from fiscal 2012. The increase was driven by higher revenue in Fiber and Data, and higher support service revenue from the Equipment Segment which more than offset declines in the Telecom segment.
  • Operating income in 2013 was $17.6 million, down 9 percent from 2012, and net income was $7.7 million, down $566,000 from 2012. Earnings per share totaled $0.57 in 2013, compared to $0.61 in 2012. An increase in depreciation and amortization expense caused the operating income decline.
  • EBITDA totaled $47 million, a 2 percent increase compared to 2012.
  • Fiber and Data Segment revenue totaled $67.9 million, an 11 percent increase from 2012.
  • Equipment Segment revenue was $61.7 million, up 3 percent from 2012.
  • Telecom Segment revenue was $57.9 million, down 4 percent from 2012.
  • Capital expenditures were $28 million, a decrease from the $30.4 million invested in 2012. Sixty-seven percent of the 2013 capex investments funded projects directly related to new, success-based, revenue generating opportunities.

Debt Position
Long-term debt and current maturities, including capitalized leases, totaled $135.2 million at Dec. 31, 2013. The 2013 debt balance represents a year-over-year decrease of $1.6 million as a result of operating cash flow applied to ongoing debt reduction.

In the fourth quarter, the company closed on an amendment to its credit facility, which provides financing for six years through December 31, 2019, a reduction in interest costs, and expanded terms and features within the agreement. The Company has an unused revolving credit line of $30 million within the credit facility, and access to additional term debt for acquisitions.

Dividend
HickoryTech increased its fourth quarter 2013 dividend 3.4 percent to $0.15 cents per share of HickoryTech common stock, representing the company’s fifth dividend increase in the past six years. The company declared the first quarter 2013 dividend of $0.15 payable March 5. HickoryTech has paid a cash dividend to shareholders for more than 65 years.

“The strong free cash flow generated across our business segments allows us to invest in strategic growth initiatives, pay down debt and pay a shareholder dividend,” added Finke. “Being a vibrant communications provider for more than a century requires adaptability, stability and commitment. We believe we are well positioned to deliver shareholder and customer value. As the next step in our unified brand strategy, we will ask for shareholder approval on our 2014 proxy to change our corporate name to Enventis Corporation aligning our service brand and corporate name.”

Fiscal Outlook for 2014
The Company expects revenue in 2014 to be within a range of $189 million to $199 million. Net income is expected to be in a range of $6.4 million to $8.4 million. EBITDA is expected to be in a range of $47.0 to $49.5 million. Capital expenditures are expected to be $24 million to $28 million with approximately 60 percent of capex expected for success-based opportunities. The company expects its year-end 2014 debt balance to be in a range of $133 million to $135 million.

Conference Call and Webcast
HickoryTech will hold a conference call and webcast on Tuesday, March 4 at 9 a.m. CT to review the company’s fourth quarter and fiscal 2013 results. The conference call dial-in number is 877-372-0867, conference ID 59515217. A simultaneous webcast with audio and presentation will be available at http://investor.hickorytech.com.

About HickoryTech Corporation
HickoryTech Corporation is a leading communications provider serving business and residential customers in the upper Midwest and is doing business as Enventis. With headquarters in Mankato, Minn., the corporation has 520 employees and an expanded, multi-state fiber network spanning more than 4,200 route miles serving Minnesota, Iowa, North Dakota and South Dakota. The company provides IP-based voice and data solutions, MPLS networking, data center and managed hosted services and communication systems to businesses across a five-state region. The company also offers broadband Internet, Digital TV, voice and data services to businesses and consumers in southern Minnesota and northwest Iowa. The Company trades on the NASDAQ, symbol: HTCO, and is a member of the Russell 2000 Index. For more information, visit www.enventis.com.

Non-GAAP Measures
To supplement the Company’s financial statements presented in accordance with GAAP, the Company provides certain non-GAAP financial measures of financial performance and position. The Company’s reference to these non-GAAP measures should be considered in addition to results prepared under current accounting standards, but are not a substitute for, or superior to, GAAP results. These non-GAAP measures are provided to enhance investors’ overall understanding of the Company’s current financial performance, financial position and ability to generate cash flows. In many cases non-GAAP financial measures are used by analysts and investors to evaluate the Company’s performance and financial position. Reconciliation to the nearest GAAP measure included in this press release can be found in the financial table included below.

Forward-looking statement
Certain statements included in this press release that are not historical facts are "forward-looking statements." Such forward-looking statements are based on current expectations, estimates and projections about the industry in which HickoryTech operates and management's beliefs and assumptions. The forward-looking statements are subject to uncertainties. These statements are not guarantees of future performance and involve certain risks, uncertainties and probabilities. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they were made. HickoryTech undertakes no obligation to update any of its forward-looking statements, except as required by law.

 
Consolidated Statements of Income
(unaudited)
                       

Three Months Ended
December 31

%

Twelve Months Ended
December 31

%
(Dollars in thousands, except share data) 2013 2012 Change 2013 2012 Change
Operating revenue:
Services $ 35,860 $ 33,317 8 % $ 137,735 $ 130,977 5 %
Equipment   10,342     13,265   -22 %   51,465     52,219   -1 %
Total operating revenue 46,202 46,582 -1 % 189,200 183,196 3 %
 
Costs and expenses:
Cost of sales, excluding depreciation and amortization 10,005 11,390 -12 % 45,016 45,054 0 %
Cost of services, excluding depreciation and amortization 16,871 16,164 4 % 67,847 63,753 6 %
Selling, general and administrative expenses 7,310 6,987 5 % 28,759 28,257 2 %
Asset impairment - - 638 -
Depreciation and amortization   7,547     6,951   9 %   29,322     26,746   10 %
Total costs and expenses   41,733     41,492   1 %   171,582     163,810   5 %
 
Operating income 4,469 5,090 -12 % 17,618 19,386 -9 %
 
Interest and other income 3 7 -57 % 19 44 -57 %
Interest expense   (1,194 )   (1,114 ) 7 %   (4,619 )   (5,749 ) -20 %
Income before income taxes 3,278 3,983 -18 % 13,018 13,681 -5 %
Income tax provision   1,355     1,458   -7 %   5,286     5,383   -2 %
 
Net income $ 1,923   $ 2,525   -24 % $ 7,732   $ 8,298   -7 %
 
Basic earnings per share $ 0.14   $ 0.19   -26 % $ 0.57   $ 0.62   -8 %
Basic weighted average common shares outstanding   13,561,444     13,455,561     13,548,007     13,409,743  
 
Diluted earnings per share $ 0.14   $ 0.19   -26 % $ 0.57   $ 0.61   -7 %
Diluted weighted average common and equivalent shares outstanding   13,629,217     13,467,926     13,606,217     13,528,039  
 
Dividends per share $ 0.15   $ 0.145   3 % $ 0.585   $ 0.565   4 %
 
 
Consolidated Balance Sheets
(unaudited)
       
(Dollars and Share Data in Thousands) December 31, 2013

December 31, 2012

Assets
Current assets:
Cash and cash equivalents $ 7,960 $ 8,305
Receivables, net of allowance for doubtful accounts of $370 and $278 26,073 22,530
Inventories 1,668 6,201
Income taxes receivable 970 596
Deferred income taxes, net 2,660 1,887
Prepaid expenses 2,545 2,092
Other   1,386     1,399  
Total current assets 43,262 43,010
 
Investments 3,414 3,213
 
Property, plant and equipment 461,712 437,623
Accumulated depreciation and amortization   (280,386 )   (254,664 )
Property, plant and equipment, net 181,326 182,959
 
Other assets:
Goodwill 29,028 29,028
Intangible assets, net 4,088 4,811
Deferred costs and other   5,762     5,283  
Total other assets   38,878     39,122  
 
Total assets $ 266,880   $ 268,304  
 
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable $ 3,163 $ 5,818
Extended term payable 8,879 8,115
Deferred revenue 6,056 7,362
Accrued expenses and other 10,443 10,881
Financial derivative instruments 242 -
Current maturities of long-term obligations   1,586     1,648  
Total current liabilities 30,369 33,824
 
Long-term liabilities:
Debt obligations, net of current maturities 133,621 135,133
Accrued income taxes 244 236
Deferred revenue 2,705 1,085
Financial derivative instruments 1,184 2,432
Accrued employee benefits and deferred compensation 12,344 12,481
Deferred income taxes   37,103     34,265  
Total long-term liabilities 187,201 185,632
 
Total liabilities 217,570 219,456
 
Commitments and contingencies
 
Shareholders' equity:
Common stock, no par value, $0.10 stated value
Shares authorized: 100,000
Shares issued and outstanding: 15,569 in 2013 and 13,519 in 2012 1,357 1,352
Additional paid-in capital 16,462 15,950
Retained earnings 30,782 30,987
Accumulated other comprehensive income   709     559  
Total shareholders' equity   49,310     48,848  
 
Total liabilities and shareholders' equity $ 266,880   $ 268,304  
 
 
Fiber and Data Segment
(unaudited)
                       
Three Months Ended December 31 Twelve Months Ended December 31
(Dollars in thousands) 2013 2012 % Change 2013 2012 % Change
Revenue before intersegment eliminations:
Business $ 9,407 $ 8,807 7 % $ 36,770 $ 31,847 15 %
Wholesale 7,633 7,378 3 % 30,256 28,262 7 %
Intersegment   221   230 -4 %   869   831 5 %
Total Fiber and Data revenue 17,261 16,415 5 % 67,895 60,940 11 %
 
Cost of services
(excluding depreciation and amortization) 8,597 8,008 7 % 34,343 29,827 15 %
Selling, general and administrative expenses 3,351 2,912 15 % 13,196 11,389 16 %
Asset impairment - - 638 -
Depreciation and amortization   3,196   2,768 15 %   11,992   9,923 21 %
Total costs and expenses   15,144   13,688 11 %   60,169   51,139 18 %
 
Operating income $ 2,117 $ 2,727 -22 % $ 7,726 $ 9,801 -21 %
Net income $ 1,375 $ 1,725 -20 % $ 4,700 $ 5,933 -21 %
 
Capital expenditures $ 5,024 $ 7,854 -36 % $ 15,662 $ 19,812 -21 %
 
 
Equipment Segment
(unaudited)
                       
Three Months Ended December 31 Twelve Months Ended December 31
(Dollars in thousands) 2013 2012 % Change 2013 2012 % Change
Revenue before intersegment eliminations:
Equipment $ 10,342 $ 13,265 -22 % $ 51,465 $ 52,219 -1 %
Support Services   3,650   1,582 131 %   10,218   7,914 29 %
Total Equipment revenue 13,992 14,847 -6 % 61,683 60,133 3 %
 
Cost of sales
(excluding depreciation and amortization) 10,005 11,390 -12 % 45,016 45,054 0 %
Cost of services
(excluding depreciation and amortization) 1,849 1,563 18 % 7,155 6,704 7 %
Selling, general and administrative expenses 1,432 1,409 2 % 5,672 5,568 2 %
Depreciation and amortization   129   87 48 %   477   300 59 %
Total costs and expenses   13,415   14,449 -7 %   58,320   57,626 1 %
 
Operating income $ 577 $ 398 45 % $ 3,363 $ 2,507 34 %
Net income $ 404 $ 269 50 % $ 2,058 $ 1,523 35 %
 
Capital expenditures $ - $ 189 -100 % $ 992 $ 364 173 %
 
 
Telecom Segment
(unaudited)
                       

Three Months Ended
December 31

%

Twelve Months Ended
December 31

%
(Dollars in thousands) 2013 2012 Change 2013 2012 Change
Revenue before intersegment eliminations:
Local Service $ 2,795 $ 3,054 -8 % $ 11,464 $ 12,955 -12 %
Network Access 4,304 4,831 -11 % 17,800 19,160 -7 %
Broadband 5,286 4,909 8 % 20,773 19,748 5 %
Other 1,518 1,624 -7 % 6,273 6,769 -7 %
Intersegment   401   374 7 %   1,636   1,454 13 %
Total Telecom revenue $ 14,304 $ 14,792 -3 % $ 57,946 $ 60,086 -4 %
 
Total Telecom revenue before intersegment eliminations
Unaffiliated Customers $ 13,903 $ 14,418 $ 56,310 $ 58,632
Intersegment   401   374   1,636   1,454
14,304 14,792 57,946 60,086
 
Cost of services (excluding depreciation and amortization) 6,530 6,706 -3 % 26,983 27,819 -3 %
Selling, general and administrative expenses 2,078 2,267 -8 % 8,593 9,329 -8 %
Depreciation and amortization   3,655   3,669 0 %   14,852   15,150 -2 %
Total costs and expenses   12,263   12,642 -3 %   50,428   52,298 -4 %
 
Operating income $ 2,041 $ 2,150 -5 % $ 7,518 $ 7,788 -3 %
 
Net income $ 1,351 $ 1,382 -2 % $ 4,603 $ 4,743 -3 %
 
Capital expenditures $ 1,998 $ 2,634 -24 % $ 9,782 $ 7,560 29 %
 

Key Metrics

Business access lines 19,099 20,251 -6 %
Residential access lines   20,620   22,145 -7 %
Total access lines 39,719 42,396 -6 %
Digital Subscriber Line customers 20,983 19,985 5 %
Digital TV customers 11,671 10,640 10 %
 
 
Reconciliation of Non-GAAP Measures
               

Three Months Ended
December 31

Twelve Months Ended
December 31

(Dollars in thousands) 2013 2012 2013 2012
Reconciliation of consolidated net income to EBITDA:
Net income $ 1,923 $ 2,525 $ 7,732 $ 8,298
Add:
Depreciation and amortization 7,547 6,951 29,322 26,746
Interest expense 1,194 1,114 4,619 5,749
Income taxes   1,355   1,458   5,286   5,383
EBITDA   12,019   12,048   46,959   46,176
Adjustments allowed under our credit agreement:
Asset impairment   -   -   638   833
EBITDA per our credit agreement $ 12,019 $ 12,048 $ 47,597 $ 47,009
 
 
Year Ending
December 31, 2014
(Dollars in thousands) Guidance Range
Reconciliation of net income to 2014 EBITDA guidance: Low High
Projected net income $ 6,400 $ 8,400
Add back:
Depreciation and amortization 31,800 31,400
Interest expense 4,500 4,100
Taxes   4,300   5,600
Projected EBITDA guidance $ 47,000 $ 49,500
 

More Stories By Business Wire

Copyright © 2009 Business Wire. All rights reserved. Republication or redistribution of Business Wire content is expressly prohibited without the prior written consent of Business Wire. Business Wire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.