SYS-CON MEDIA Authors: Peter Silva, Kevin Jackson, Jessica Qiu, Dana Gardner, Dan Stolts

News Feed Item

Brown & Brown, Inc. Announces Quarterly Revenues of $363.6 Million, Increasing 8.5% and Organic Revenue Growth of 3.9%

DAYTONA BEACH, FL and TAMPA, FL--(Marketwired - April 21, 2014) - Brown & Brown, Inc. (NYSE: BRO) today announced its unaudited financial results for the first quarter of 2014. 

Revenues for the first quarter of 2014 under U.S. generally accepted accounting principles ("GAAP") were $363.6 million, increasing $28.6 million or 8.5% as compared to the first quarter of the prior year. Organic Revenues (as defined below) increased by 3.9% after adjusting for Colonial Claims' revenue related to Hurricane Sandy in the first quarter of 2013, among other items. Adjusted Earnings Per Share, Pro Forma (as defined below), is $0.40 for the quarter vs. $0.36 in the first quarter of the prior year, for an 11.1% increase. Diluted earnings per share under GAAP is $0.36 vs. $0.41 in the first quarter of the prior year. 

J. Powell Brown, President and Chief Executive Officer of the Company, noted, "We have started the year with good organic revenue growth and adjusted margin expansion in each of our four divisions, while still operating in a challenging market. We believe our proven strategy is sound and our focus on growing the top line profitably is demonstrated in our results."

                           Brown & Brown, Inc.                            
                            TOTAL REVENUES AND                            
                    ORGANIC REVENUE GROWTH (1) SCHEDULE                   
                    Three Months Ended March 31, 2014                     
                          (in millions, unaudited)                        
                                                                          
                                                                 Organic  
                                                                Revenue   
                                                                          
                     Quarter Ended      Change    Acquisition    Growth   
                   03/31/14 03/31/13   $      %     Revenues     $     %  
                   -------- -------- ----- ------ ----------- ------ -----
Retail(2)            $202.8   $174.8 $28.0  16.0%        20.4   $3.9  2.5%
National Programs      74.2     68.9   5.3   7.7%         2.4    1.0  1.6%
Wholesale Brokerage    55.0     48.7   6.3  12.9%         0.9    5.1 11.8%
Services               31.6     42.6 -11.0 -25.8%         3.8 1.3(3)  4.9%
                   -------- -------- ----- ------ ----------- ------ -----
Total Revenues       $363.6   $335.0 $28.6   8.5%       $27.5  $11.3  3.9%
                                                                          
                                                                          
                       TOTAL REVENUES RECONCILIATION                        
                      TO TOTAL ORGANIC REVENUE GROWTH                       
             Included in the Consolidated Statements of Income              
             For the Three Months Ended March 31, 2014 and 2013             
                          (in millions, unaudited)                          
                                                                            
                                        Quarter Ended           Change      
                                      03/31/14  03/31/13     $         %    
                                     --------- --------- --------- ---------
Total Revenue                           $363.6    $335.0     $28.6      8.5%
  Beecher Carlson Large Accounts         -12.7         -    - 12.7  -5.8%(4)
  Colonial Claims                            -    - 16.2      16.2   7.4%(4)
                                     --------- --------- --------- ---------
Total Revenue less Beecher Carlson                                          
 Large Accounts and Colonial Claims      350.9     318.8      32.1     10.1%
  Other Revenue                          - 1.6     - 1.2     - 0.4         -
                                     --------- --------- --------- ---------
Commissions and Fees less Beecher                                           
 Carlson Large Accounts and Colonial                                        
 Claims                                  349.3     317.6      31.7     10.0%
  Acquisitions / Dispositions                                               
   excluding Beecher Carlson Large                                          
   Accounts                             - 14.8     - 1.8    - 13.0 - 3.9%(4)
  Contingents and GSC's                 - 34.7    - 27.3     - 7.4 - 2.2%(4)
                                     --------- --------- --------- ---------
Organic Revenue Growth (3)              $299.8    $288.5     $11.3      3.9%
                                                                            
  1. Organic Revenue Growth is defined as total commissions and fees less (i) the first twelve months of net commission and fee revenues generated from acquisitions accounted for as purchases less (ii) profit-sharing contingent commissions (revenues derived from special revenue-sharing commissions from insurance companies based upon the volume and the growth and/or profitability of the business placed with such companies during the prior year -- Contingents"), less (iii) guaranteed supplemental commissions (revenues derived from special revenue-sharing commissions from insurance companies based solely upon the volume of the business placed with such companies during the current year -- "GSC's"), and (iv) divested business (commissions and fees generated from offices, books of business or niches sold by the Company or terminated).
  2. The Retail segment includes commissions and fees reported in the "Other" column of the Segment Information, which includes corporate and consolidation items.
  3. Organic Revenue Growth for the Services Division for the first quarter of 2013 excludes $16.2 Million related to Hurricane Sandy within the Colonial Claims business.
  4. Percentages are calculated as a percentage impact on organic revenue growth.

Due to the cyclical nature of the revenue stream of the Beecher Carlson Large Accounts business and a relatively stable expense base we believe it is appropriate to adjust for the margin impact in order to arrive at a comparative Pro Forma with the prior year.

                            Brown & Brown, Inc.                             
                    EARNINGS PER SHARE RECONCILIATION TO                    
                        ADJUSTED EARNINGS PER SHARE                         
                     Three Months Ended March 31, 2014                      
                                (unaudited)                                 
                                                                            
                                        Quarter Ended           Change      
                                       3/31/14   3/31/13     $         %    
                                                         --------- ---------
GAAP earnings per share -- as                                               
 reported                                $0.36     $0.41    -$0.05    -12.2%
  Colonial Claims                            -     -0.04      0.04         -
  Adjustment for acquisition earn-                                          
   outs                                   0.02     -0.01      0.03         -
  Margin impact of Beecher Carlson                                          
   large accounts                         0.02         -      0.02         -
                                     --------- --------- --------- ---------
Adjusted earnings per share -- pro                                          
 forma                                   $0.40     $0.36     $0.04     11.1%
                                                                            
                                                                            

Expenses for the quarter under GAAP increased by 17.5%, with such increase primarily related to acquisitions and dispositions. After removing the effect of these acquisitions, our Total Expenses, Pro Forma (as defined below) increased by 6.5%. This includes the non-cash charge for the increase in the adjustment for earn-outs related to acquisitions. We believe such information is of interest to the investment community because it provides an additional meaningful method of evaluating the Company's remaining expenses. After removing the earn-out adjustments, our expenses increased by 4.5% year over year. This increase compares with our Organic Revenue growth of 3.9%. The year over year change in Total Expenses, Pro Forma was primarily related to standard annual compensation increases, the impact of incentive stock grants in the prior year and approximately $1 million of costs related to the retirement of the previous CFO as well as the additional costs incurred in hiring the new CFO for part of the first quarter. 

                            Brown & Brown, Inc.                             
                      TOTAL EXPENSES RECONCILIATION TO                      
                         TOTAL EXPENSES, PRO FORMA                          
                     Three Months Ended March 31, 2014                      
                          (in millions, unaudited)                          
                                                                            
                                        Quarter Ended           Change      
                                       3/31/14   3/31/13     $         %    
                                                         --------- ---------
EXPENSES                                                                    
------------------------------------                                        
Total Expenses                          $276.8    $235.5     $41.3     17.5%
  Acquisitions / Dispositions           - 27.6     - 1.4    - 26.2         -
                                     --------- --------- --------- ---------
Expenses less Acquisitions /                                                
 Dispositions                            249.2     234.1      15.1      6.5%
  Acquisition Earn-out Adjustments       - 6.1     - 1.5     - 4.6         -
                                     --------- --------- --------- ---------
Total Expenses, Pro-Forma               $243.1    $232.6     $10.5      4.5%
                                                                            
                                                                            
                            Brown & Brown, Inc.                             
                     CONSOLIDATED STATEMENTS OF INCOME                      
               (in millions, except per share data; unaudited)              
                                                                            
                                                              For the       
                                                         Three Months Ended 
                                                             March 31,      
                                                       ---------------------
                                                          2014       2013   
                                                       ---------- ----------
REVENUES                                                                    
Commissions and fees                                       $362.0     $333.8
Investment income                                             0.1        0.2
Other income, net                                             1.5        1.0
                                                       ---------- ----------
  Total revenues                                            363.6      335.0
                                                       ---------- ----------
                                                                            
EXPENSES                                                                    
Employee compensation and benefits                          184.1      159.5
Non-cash stock-based compensation                             7.5        3.9
Other operating expenses                                     52.5       46.3
Amortization                                                 17.9       16.1
Depreciation                                                  4.6        4.2
Interest                                                      4.1        4.0
Change in estimated acquisition earn-out payables             6.1        1.5
                                                       ---------- ----------
  Total expenses                                            276.8      235.5
                                                       ---------- ----------
                                                                            
Income before income taxes                                   86.8       99.5
                                                                            
Income taxes                                                 34.4       39.4
                                                       ---------- ----------
                                                                            
Net income                                                 $ 52.4     $ 60.1
                                                       ========== ==========
                                                                            
Net income per share:                                                       
  Basic                                                     $0.36      $0.42
                                                       ========== ==========
  Diluted                                                   $0.36      $0.41
                                                       ========== ==========
                                                                            
Weighted average number of shares outstanding:                              
  Basic                                                   141,610    140,796
                                                       ========== ==========
  Diluted                                                 143,309    142,947
                                                       ========== ==========
                                                                            
Dividends declared per share                                $0.10      $0.09
                                                       ========== ==========
                                                                            
                                                                            
                            Brown & Brown, Inc.                             
                        CONSOLIDATED BALANCE SHEETS                         
               (in millions, except per share data, unaudited)              
                                                                            
                                                     March 31,  December 31,
                                                          2014         2013 
                                                   ------------ ------------
ASSETS                                                                      
Current assets:                                                             
  Cash and cash equivalents                        $      250.0 $      203.0
  Restricted cash and investments                         252.9        250.0
  Short-term investments                                   11.0         10.6
  Premiums, commissions and fees receivable               404.2        395.9
  Deferred income taxes                                    12.4         29.3
  Other current assets                                     33.6         39.3
                                                   ------------ ------------
    Total current assets                                  964.1        928.1
                                                                            
Fixed assets, net                                          74.6         74.7
Goodwill                                                2,006.5      2,006.2
Amortizable intangible assets, net                        601.6        618.9
Deferred income taxes, net                                    -            -
Other assets                                               27.3         21.7
                                                   ------------ ------------
    Total assets                                   $    3,674.1 $    3,649.6
                                                   ============ ============
                                                                            
LIABILITIES AND SHAREHOLDERS' EQUITY                                        
Current liabilities:                                                        
  Premiums payable to insurance companies          $      532.2 $      534.4
  Premium deposits and credits due customers               91.4         81.0
  Accounts payable                                         62.4         34.2
  Accrued expenses and other liabilities                  106.4        157.4
  Current portion of long-term debt                           -        100.0
                                                   ------------ ------------
    Total current liabilities                             792.4        907.0
                                                                            
Long-term debt                                            480.0        380.0
                                                                            
Deferred income taxes, net                                285.5        291.7
                                                                            
Other liabilities                                          63.4         63.8
                                                                            
Shareholders' equity:                                                       
  Common stock, par value $0.10 per share;                                  
   authorized 280,000,000 shares; issued and                                
   outstanding 145,409 at 2014 and 145,419 at 2013                          
   -- in thousands                                         14.5         14.5
  Additional paid-in capital                              379.8        372.0
  Retained earnings                                     1,658.5      1,620.6
                                                   ------------ ------------
    Total shareholders' equity                          2,052.8      2,007.1
                                                   ------------ ------------
                                                                            
    Total liabilities and shareholders' equity     $    3,674.1 $    3,649.6
                                                   ============ ============
                                                                            
                                                                            

Conference call, webcast and slide presentation
A conference call to discuss the first quarter 2014 results will be held on Tuesday, April 22, 2014 at 8:30 AM Eastern Time. You can access the webcast by visiting the "Investor Relations" section of www.bbinsurance.com. The Company may refer to a slide presentation during its conference call. The slides will be available to view and download from the "Investor Relations" section of the Company's website at www.bbinsurance.com

About Brown & Brown
Brown & Brown, Inc., through its subsidiaries, offers a broad range of insurance and reinsurance products and services. Additionally, certain Brown & Brown subsidiaries offer a variety of risk management, third-party administration, and other services. Serving business, public entity, individual, trade and professional association clients nationwide, the Company is ranked by Business Insurance magazine as the United States' seventh largest independent insurance intermediary. The Company's Web address is www.bbinsurance.com

Forward-looking statements
This press release may contain certain statements relating to future results which are forward-looking statements, including those relating to the Company's anticipated financial results for the first quarter of 2014. These statements are not historical facts, but instead represent only the Company's current belief regarding future events, many of which, by their nature, are inherently uncertain and outside of the Company's control. It is possible that the Company's actual results, financial condition and achievements may differ, possibly materially, from the anticipated results, financial condition and achievements contemplated by these forward-looking statements. These risks and uncertainties include, but are not limited to, the Company's determination as it finalizes its financial results for the first quarter of 2014 that its financial results differ from the current preliminary unaudited numbers set forth herein, other factors that the Company may not have currently identified or quantified, and other risks, relevant factors and uncertainties identified in the Company's Annual Report on Form 10-K for the year ended December 31, 2013, and the Company's other filings with the Securities and Exchange Commission. All forward-looking statements made herein are made only as of the date of this release, and the Company does not undertake any obligation to publicly update or correct any forward-looking statements to reflect events or circumstances that subsequently occur or of which the Company hereafter becomes aware. 

Non-GAAP supplemental financial information
This press release contains references to non-GAAP financial measures as defined in Regulation G of SEC rules, including Organic Revenue Growth and Adjusted Earnings Per Share, Pro Forma and Total Expenses, Pro Forma. A reconciliation of this supplemental non-GAAP financial information to our GAAP information is contained in this earnings release. We present such non-GAAP supplemental financial information, as we believe such information is of interest to the investment community because it provides additional meaningful methods of evaluating certain aspects of the Company's operating performance from period to period on a basis that may not be otherwise apparent on a GAAP basis. This supplemental financial information should be viewed in addition to, not in lieu of, the Company's condensed consolidated financial statements.

R. Andrew Watts
Chief Financial Officer
(386) 239-5770

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

@ThingsExpo Stories
Software AG helps organizations transform into Digital Enterprises, so they can differentiate from competitors and better engage customers, partners and employees. Using the Software AG Suite, companies can close the gap between business and IT to create digital systems of differentiation that drive front-line agility. We offer four on-ramps to the Digital Enterprise: alignment through collaborative process analysis; transformation through portfolio management; agility through process automation and integration; and visibility through intelligent business operations and big data.
There will be 50 billion Internet connected devices by 2020. Today, every manufacturer has a propriety protocol and an app. How do we securely integrate these "things" into our lives and businesses in a way that we can easily control and manage? Even better, how do we integrate these "things" so that they control and manage each other so our lives become more convenient or our businesses become more profitable and/or safe? We have heard that the best interface is no interface. In his session at Internet of @ThingsExpo, Chris Matthieu, Co-Founder & CTO at Octoblu, Inc., will discuss how these devices generate enough data to learn our behaviors and simplify/improve our lives. What if we could connect everything to everything? I'm not only talking about connecting things to things but also systems, cloud services, and people. Add in a little machine learning and artificial intelligence and now we have something interesting...
Last week, while in San Francisco, I used the Uber app and service four times. All four experiences were great, although one of the drivers stopped for 30 seconds and then left as I was walking up to the car. He must have realized I was a blogger. None the less, the next car was just a minute away and I suffered no pain. In this article, my colleague, Ved Sen, Global Head, Advisory Services Social, Mobile and Sensors at Cognizant shares his experiences and insights.
We are reaching the end of the beginning with WebRTC and real systems using this technology have begun to appear. One challenge that faces every WebRTC deployment (in some form or another) is identity management. For example, if you have an existing service – possibly built on a variety of different PaaS/SaaS offerings – and you want to add real-time communications you are faced with a challenge relating to user management, authentication, authorization, and validation. Service providers will want to use their existing identities, but these will have credentials already that are (hopefully) irreversibly encoded. In his session at Internet of @ThingsExpo, Peter Dunkley, Technical Director at Acision, will look at how this identity problem can be solved and discuss ways to use existing web identities for real-time communication.
Can call centers hang up the phones for good? Intuitive Solutions did. WebRTC enabled this contact center provider to eliminate antiquated telephony and desktop phone infrastructure with a pure web-based solution, allowing them to expand beyond brick-and-mortar confines to a home-based agent model. It also ensured scalability and better service for customers, including MUY! Companies, one of the country's largest franchise restaurant companies with 232 Pizza Hut locations. This is one example of WebRTC adoption today, but the potential is limitless when powered by IoT. Attendees will learn real-world benefits of WebRTC and explore future possibilities, as WebRTC and IoT intersect to improve customer service.
From telemedicine to smart cars, digital homes and industrial monitoring, the explosive growth of IoT has created exciting new business opportunities for real time calls and messaging. In his session at Internet of @ThingsExpo, Ivelin Ivanov, CEO and Co-Founder of Telestax, will share some of the new revenue sources that IoT created for Restcomm – the open source telephony platform from Telestax. Ivelin Ivanov is a technology entrepreneur who founded Mobicents, an Open Source VoIP Platform, to help create, deploy, and manage applications integrating voice, video and data. He is the co-founder of TeleStax, an Open Source Cloud Communications company that helps the shift from legacy IN/SS7 telco networks to IP-based cloud comms. An early investor in multiple start-ups, he still finds time to code for his companies and contribute to open source projects.
The Internet of Things (IoT) promises to create new business models as significant as those that were inspired by the Internet and the smartphone 20 and 10 years ago. What business, social and practical implications will this phenomenon bring? That's the subject of "Monetizing the Internet of Things: Perspectives from the Front Lines," an e-book released today and available free of charge from Aria Systems, the leading innovator in recurring revenue management.
The Internet of Things will put IT to its ultimate test by creating infinite new opportunities to digitize products and services, generate and analyze new data to improve customer satisfaction, and discover new ways to gain a competitive advantage across nearly every industry. In order to help corporate business units to capitalize on the rapidly evolving IoT opportunities, IT must stand up to a new set of challenges.
There’s Big Data, then there’s really Big Data from the Internet of Things. IoT is evolving to include many data possibilities like new types of event, log and network data. The volumes are enormous, generating tens of billions of logs per day, which raise data challenges. Early IoT deployments are relying heavily on both the cloud and managed service providers to navigate these challenges. In her session at 6th Big Data Expo®, Hannah Smalltree, Director at Treasure Data, to discuss how IoT, Big Data and deployments are processing massive data volumes from wearables, utilities and other machines.
All major researchers estimate there will be tens of billions devices – computers, smartphones, tablets, and sensors – connected to the Internet by 2020. This number will continue to grow at a rapid pace for the next several decades. With major technology companies and startups seriously embracing IoT strategies, now is the perfect time to attend @ThingsExpo in Silicon Valley. Learn what is going on, contribute to the discussions, and ensure that your enterprise is as "IoT-Ready" as it can be!
P2P RTC will impact the landscape of communications, shifting from traditional telephony style communications models to OTT (Over-The-Top) cloud assisted & PaaS (Platform as a Service) communication services. The P2P shift will impact many areas of our lives, from mobile communication, human interactive web services, RTC and telephony infrastructure, user federation, security and privacy implications, business costs, and scalability. In his session at Internet of @ThingsExpo, Erik Lagerway, Co-founder of Hookflash, will walk through the shifting landscape of traditional telephone and voice services to the modern P2P RTC era of OTT cloud assisted services.
While great strides have been made relative to the video aspects of remote collaboration, audio technology has basically stagnated. Typically all audio is mixed to a single monaural stream and emanates from a single point, such as a speakerphone or a speaker associated with a video monitor. This leads to confusion and lack of understanding among participants especially regarding who is actually speaking. Spatial teleconferencing introduces the concept of acoustic spatial separation between conference participants in three dimensional space. This has been shown to significantly improve comprehension and conference efficiency.
The Internet of Things is tied together with a thin strand that is known as time. Coincidentally, at the core of nearly all data analytics is a timestamp. When working with time series data there are a few core principles that everyone should consider, especially across datasets where time is the common boundary. In his session at Internet of @ThingsExpo, Jim Scott, Director of Enterprise Strategy & Architecture at MapR Technologies, will discuss single-value, geo-spatial, and log time series data. By focusing on enterprise applications and the data center, he will use OpenTSDB as an example to explain some of these concepts including when to use different storage models.
SYS-CON Events announced today that Gridstore™, the leader in software-defined storage (SDS) purpose-built for Windows Servers and Hyper-V, will exhibit at SYS-CON's 15th International Cloud Expo®, which will take place on November 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA. Gridstore™ is the leader in software-defined storage purpose built for virtualization that is designed to accelerate applications in virtualized environments. Using its patented Server-Side Virtual Controller™ Technology (SVCT) to eliminate the I/O blender effect and accelerate applications Gridstore delivers vmOptimized™ Storage that self-optimizes to each application or VM across both virtual and physical environments. Leveraging a grid architecture, Gridstore delivers the first end-to-end storage QoS to ensure the most important App or VM performance is never compromised. The storage grid, that uses Gridstore’s performance optimized nodes or capacity optimized nodes, starts with as few a...
The Transparent Cloud-computing Consortium (abbreviation: T-Cloud Consortium) will conduct research activities into changes in the computing model as a result of collaboration between "device" and "cloud" and the creation of new value and markets through organic data processing High speed and high quality networks, and dramatic improvements in computer processing capabilities, have greatly changed the nature of applications and made the storing and processing of data on the network commonplace. These technological reforms have not only changed computers and smartphones, but are also changing the data processing model for all information devices. In particular, in the area known as M2M (Machine-To-Machine), there are great expectations that information with a new type of value can be produced using a variety of devices and sensors saving/sharing data via the network and through large-scale cloud-type data processing. This consortium believes that attaching a huge number of devic...
Innodisk is a service-driven provider of industrial embedded flash and DRAM storage products and technologies, with a focus on the enterprise, industrial, aerospace, and defense industries. Innodisk is dedicated to serving their customers and business partners. Quality is vitally important when it comes to industrial embedded flash and DRAM storage products. That’s why Innodisk manufactures all of their products in their own purpose-built memory production facility. In fact, they designed and built their production center to maximize manufacturing efficiency and guarantee the highest quality of our products.
All major researchers estimate there will be tens of billions devices - computers, smartphones, tablets, and sensors - connected to the Internet by 2020. This number will continue to grow at a rapid pace for the next several decades. Over the summer Gartner released its much anticipated annual Hype Cycle report and the big news is that Internet of Things has now replaced Big Data as the most hyped technology. Indeed, we're hearing more and more about this fascinating new technological paradigm. Every other IT news item seems to be about IoT and its implications on the future of digital business.
Can call centers hang up the phones for good? Intuitive Solutions did. WebRTC enabled this contact center provider to eliminate antiquated telephony and desktop phone infrastructure with a pure web-based solution, allowing them to expand beyond brick-and-mortar confines to a home-based agent model. Download Slide Deck: ▸ Here
BSQUARE is a global leader of embedded software solutions. We enable smart connected systems at the device level and beyond that millions use every day and provide actionable data solutions for the growing Internet of Things (IoT) market. We empower our world-class customers with our products, services and solutions to achieve innovation and success. For more information, visit www.bsquare.com.
With the iCloud scandal seemingly in its past, Apple announced new iPhones, updates to iPad and MacBook as well as news on OSX Yosemite. Although consumers will have to wait to get their hands on some of that new stuff, what they can get is the latest release of iOS 8 that Apple made available for most in-market iPhones and iPads. Originally announced at WWDC (Apple’s annual developers conference) in June, iOS 8 seems to spearhead Apple’s newfound focus upon greater integration of their products into everyday tasks, cross-platform mobility and self-monitoring. Before you update your device, here is a look at some of the new features and things you may want to consider from a mobile security perspective.