|By Marketwired .||
|May 8, 2014 07:13 AM EDT||
PLAINVIEW, NY -- (Marketwired) -- 05/08/14 -- NeuLion, Inc. (TSX: NLN)
First Quarter Year-Over-Year Highlights
- Revenue increased 13.4% to $13.5 million versus $11.9 million
- Non-GAAP Adjusted Gross Margin expanded to 74% versus 71%
- Non-GAAP Adjusted EBITDA doubled to $2.0 million versus $1.0 million
- Consolidated Net Income was $1.1 million versus $(0.3) million
NeuLion, Inc. (TSX: NLN), a leading enabler and provider of live and on-demand content to Internet-connected devices, today reported financial results for the quarter ended March 31, 2014.
"NeuLion's first quarter results demonstrate the significant leverage potential of our business model and continued success in winning new customers and driving usage of our interactive digital networks," said Nancy Li, chief executive officer. "On a 13% increase in revenue, we further expanded non-GAAP Adjusted Gross Margin and grew non-GAAP Adjusted EBITDA 100%. Of note, consolidated net income for the quarter matched the fourth quarter at $1.1 million even though revenue was slightly lower sequentially in this seasonally slower quarter."
Concluded Li, "Known in the marketplace for innovation, quality service, our proven technology platform and marquee customer base, NeuLion is in an excellent position to continue generating top-line growth and scaling our business as adoption of interactive digital networks rapidly expands."
First Quarter Operational Highlights
- Rolled out a brand new, subscription-based digital network for the UFC called "Fight Pass" that includes an expanded menu of live UFC Fight Nights from outside North America as well as live behind the scenes programming, original programs, in-depth interviews, and complete access to the biggest and best fights from the world's most extensive MMA library.
- Rogers, a NeuLion customer, has entered into a 12-year agreement with the NHL, giving it national rights to all NHL games on every platform. This multi-platform deal takes advantage of the digital revolution with NHL Game Center Live, powered and delivered by NeuLion, while being exclusively sold and distributed by Rogers in Canada.
- Formed a strategic partnership with USA TODAY Sports Media Group for college sports content including shared sales of digital advertising sponsorships and joint production and syndication of content across NeuLion's sports network and Gannett's vast array of sports assets.
- Added NeuLion's Total Ticketing solution to multiple athletic departments including Brown University and William and Mary to simplify their ticketing processes with easy-to-use tools to manage season tickets, seat obligations, seat requests and special offers, and grow school ticketing revenues.
- Powered live streaming of the 2014 Winter Olympics for China Network Television (CNTV) and Portugal's Sport TV.
- Partnered with Univision Communications Inc., the leading media company serving Hispanic America, to design and power the Univision Deportes app that will offer coverage and exclusive content of the 2014 FIFA World Cup Brazil.
- Expanded our relationship with Rogers Sportsnet, the leading source for in-depth sports coverage in Canada, to provide seven 24/7 linear channels for Sportsnet Now, creating access to original programming on web and mobile devices.
- Signed a multi-year agreement with Microsoft to provide live sports content for the Xbox One. With this deal, Microsoft licenses the NeuLion Platform to develop, host and operate the delivery of specific live sports content at 6 mbps per stream and 60 frames per second, the highest quality of live video to be delivered on an Internet-enabled device.
First Quarter 2014 Financial Review
Total revenue was $13.5 million compared to $11.9 million for the first quarter of 2013, an increase of $1.6 million, or 13%, reflecting revenue growth in the College Sports and Pro Sports divisions.
Pro Sports revenue increased 13% to $6.3 million from $5.6 million for the three months ended March 31, 2013, primarily due to growth in fixed fees from new and existing customers. College Sports revenue increased 27% to $3.8 million compared to $3.0 million for the three months ended March 31, 2013. The increase was primarily driven by revenue generated from new agreements with additional colleges and conferences. TV Everywhere revenue increased 7% to $2.9 million from $2.7 million for the three months ended March 31, 2013 primarily due to activations of new customer relationships.
Cost of revenue was $3.5 million, or 26% of total revenue, compared to $3.4 million, or 29% of total revenue, for the same period last year. Selling, general and administrative expenses, including stock-based compensation, were $6.4 million, an increase of 8% from $5.9 million for the three months ended March 31, 2013. Research and development expenses increased to $2.0 million compared to $1.7 million for the three months ended March 31, 2013. Operating income was $0.9 million compared to an operating loss of $0.2 in the first quarter of 2013. Consolidated net income was $1.1 million, or $0.00 per diluted share, compared with a net loss of $0.3 million, or $0.00 per diluted share, for the three months ended March 31, 2013.
Adjusted Gross Margin was 74% compared with 71% for the three months ended March 31, 2013, reflecting improved leverage of both fixed and variable costs. Adjusted EBITDA doubled to $2.0 million from $1.0 million for the same period last year on higher revenue and improved adjusted gross margin. Please refer to the tables accompanying this release for the calculations of Adjusted Gross Margin and Adjusted EBITDA.
Use of Non-GAAP Financial Information
In addition to our GAAP results, this press release also includes certain non-GAAP financial measures as defined by the SEC. The Company defines Adjusted Gross Margin as consolidated operating income (loss) plus depreciation and amortization, research and development expenses and selling general administrative expenses divided by total revenue. It defines Adjusted EBITDA as consolidated net income (loss) before interest, income taxes, depreciation and amortization, investment income, stock-based compensation, discount on convertible note and foreign exchange loss. Adjusted Gross Margin and Adjusted EBITDA are key measures used by management to evaluate our results and make strategic decisions about the Company, including potential acquisitions. Management believes these measures are useful to investors because they are indicators of operational performance. Because not all companies use identical calculations, the Company's presentation of Adjusted Gross Margin and Adjusted EBITDA may not be comparable to similarly titled measures of other companies. These measures do not have any standardized meaning prescribed by U.S. GAAP and therefore are unlikely to be comparable to the calculation of similar measures used by other companies, and should not be viewed as alternatives to measures of financial performance or changes in cash flows calculated in accordance with U.S. GAAP.
Pursuant to the requirements of Regulation G, we have provided reconciliations of Adjusted EBITDA to GAAP consolidated net income/(loss) and of Adjusted Gross Margin to GAAP consolidated operating income/(loss) as exhibits to this press release.
NeuLion, Inc. (TSX: NLN) offers the true end-to-end solution for delivering live and on-demand content to Internet-enabled devices. NeuLion enables content owners and distributors, cable operators and telecommunications companies to capitalize on the massive consumer demand for viewing video content on PCs, smartphones, iPads and other similar devices. NeuLion's customers include professional sports, college sports and other content rights holders. NeuLion is based in Plainview, NY. For more information about NeuLion, visit www.neulion.com.
Certain statements herein are forward-looking statements and represent NeuLion's current intentions in respect of future activities. Forward-looking statements can be identified by the use of the words "will," "expect," "seek," "anticipate," "believe," "plan," "estimate," "expect," and "intend" and statements that an event or result "may," "will," "can," "should," "could," or "might" occur or be achieved and other similar expressions. These statements, in addressing future events and conditions, involve inherent risks and uncertainties. Although the forward-looking statements contained in this release are based upon what management believes to be reasonable assumptions, NeuLion cannot assure readers that actual results will be consistent with these forward-looking statements. These forward-looking statements are made as of the date of this release and NeuLion assumes no obligation to update or revise them to reflect new events or circumstances, except as required by law. Many factors could cause NeuLion's actual results, performance or achievements to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including: our ability to realize some or all of the anticipated benefits of our partnerships; general economic and market segment conditions; our customers' subscriber levels and financial health; our ability to pursue and consummate acquisitions in a timely manner; our continued relationships with our customers; our ability to negotiate favorable terms for contract renewals; competitor activity; product capability and acceptance rates; technology changes; regulatory changes; foreign exchange risk; interest rate risk; and credit risk. These factors should be considered carefully and readers should not place undue reliance on the forward-looking statements. A more detailed assessment of the risks that could cause actual results to materially differ from current expectations is contained in the "Risk Factors" section of NeuLion's Annual Report on Form 10-K for the fiscal year ended December 31, 2013, which is available on www.sec.gov and filed on www.sedar.com.
NEULION, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Expressed in U.S. dollars, unless otherwise noted) March 31, December 31, 2014 2013 (unaudited) $ $ ----------- ------------ ASSETS Current Cash and cash equivalents 18,321,672 19,644,270 Accounts receivable, net of allowance for doubtful accounts of $116,737 and $105,292 5,350,409 5,289,136 Other receivables 415,941 364,797 Inventory 383,288 481,012 Prepaid expenses and deposits 979,536 1,135,949 Due from related parties 383,500 243,842 ----------- ------------ Total current assets 25,834,346 27,159,006 Property, plant and equipment, net 3,130,866 3,357,626 Intangible assets, net 1,295,851 1,649,959 Goodwill 11,327,626 11,327,626 Other assets 84,357 81,778 ----------- ------------ Total assets 41,673,046 43,575,995 =========== ============ LIABILITIES AND EQUITY Current Accounts payable 11,265,169 13,002,104 Accrued liabilities 4,515,668 5,338,418 Due to related parties 12,817 16,743 Deferred revenue 7,445,151 8,856,629 ----------- ------------ Total current liabilities 23,238,805 27,213,894 Long-term deferred revenue 674,024 725,853 Other long-term liabilities 252,150 270,892 Deferred tax liability 1,435,824 1,180,978 ----------- ------------ Total liabilities 25,600,803 29,391,617 ----------- ------------ Redeemable preferred stock, net (par value: $0.01; authorized: 50,000,000; issued and outstanding: 28,089,083) Class 3 Preference Shares (par value: $0.01; authorized: 17,176,818; issued and outstanding: 17,176,818) 10,000,000 10,000,000 Class 4 Preference Shares (par value: $0.01; authorized; 10,912,265; issued and outstanding: 10,912,265) 4,932,298 4,924,775 ----------- ------------ Total redeemable preferred stock 14,932,298 14,924,775 ----------- ------------ Stockholders' equity (deficit) Common stock (par value: $0.01; authorized: 300,000,000; issued and outstanding: 172,179,750 and 170,326,338, respectively) 1,721,798 1,703,263 Additional paid-in capital 86,230,257 85,437,337 Promissory notes receivable (209,250) (209,250) Accumulated deficit (86,602,860) (87,671,747) ----------- ------------ Total shareholders' equity (deficit) 1,139,945 (740,397) ----------- ------------ Total liabilities and shareholders' equity (deficit) 41,673,046 43,575,995 =========== ============ NEULION, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (unaudited) (Expressed in U.S. dollars, unless otherwise noted) Three months ended March 31, 2014 2013 $ $ ------------- -------------- Revenue 13,469,582 11,899,948 ------------- ------------- Costs and Expenses Cost of revenue, exclusive of depreciation and amortization shown separately below 3,510,674 3,415,787 Selling, general and administrative, including stock-based compensation 6,354,050 5,929,039 Research and development 1,972,803 1,699,366 Depreciation and amortization 685,804 1,025,142 ------------- -------------- 12,523,331 12,069,334 ------------- -------------- Operating income (loss) 946,251 (169,386) ------------- -------------- Other income (expense) Loss on foreign exchange (45,362) (13,810) Investment income (expense), net 422,844 (4,304) Discount on convertible note -- (77,922) ------------- -------------- 377,482 (96,036) ------------- -------------- Net and comprehensive income (loss) before income taxes 1,323,733 (265,422) Provision for income taxes (254,846) (17,444) ------------- -------------- Net and comprehensive income (loss) 1,068,887 (282,866) ============= ============== Net income per weighted average number of shares of common stockoutstanding - basic $ 0.01 $ 0.00 ============= ============== Weighted average number of shares of common stockoutstanding - basic 170,855,997 164,207,147 ============= ============== Net income per weighted average number of shares of common stock outstanding - diluted $ 0.00 $ 0.00 ============= ============= Weighted average number of shares of common stock outstanding - diluted 214,405,854 164,207,147 ============= ============= NEULION, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (Expressed in U.S. dollars, unless otherwise noted) Three months ended March 31, 2014 2013 $ $ ------------- ------------- OPERATING ACTIVITIES Consolidated net income (loss) 1,068,887 (282,866) Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities Depreciation and amortization 685,804 1,025,142 Discount on convertible note -- 77,922 Stock-based compensation 334,818 121,626 Income taxes 254,846 17,444 Changes in operating assets and liabilities Accounts receivable (61,273) (248,698) Inventory 97,724 (133,799) Prepaid expenses, deposits and other assets 153,834 321,560 Other receivables (51,144) 2,328 Due from related parties (139,658) 134,367 Accounts payable (1,736,935) 3,242,543 Accrued liabilities (822,750) 88,790 Deferred revenue (1,463,307) 82,939 Long-term liabilities (18,742) (22,041) Due to related parties (3,926) 547 ------------- ------------- Cash (used in) provided by operating activities (1,701,822) 4,427,804 ------------- ------------- INVESTING ACTIVITIES Purchase of property, plant and equipment, net (104,936) (326,252) ------------- ------------- Cash used in investing activities (104,936) (326,252) ------------- ------------- FINANCING ACTIVITIES Exercise of stock options 358,147 -- Exercise of broker units 126,013 -- ------------- ------------- Cash provided by financing activities 484,160 -- ------------- ------------- Net (decrease) increase in cash and cash equivalents during the period (1,322,598) 4,101,552 Cash and cash equivalents, beginning of period 19,644,270 11,108,107 ------------- ------------- Cash and cash equivalents, end of period 18,321,672 15,209,659 ============= ============= NEULION, INC. RECONCILIATION OF NON-GAAP MEASURES (unaudited) (Expressed in U.S. dollars, unless otherwise noted)
Consolidated Statement of Operations Reconciliations:
The reconciliation from consolidated operating income (loss) to Non-GAAP Adjusted Gross Margin % is as follows:
Three months ended March 31, 2014 2013 $ $ ---------- ---------- Consolidated operating income (loss) on a GAAP basis 946,251 (169,386) Amortization and depreciation 685,804 1,025,142 Research and development 1,972,803 1,699,366 Selling, general and administrative, including stock-based compensation 6,354,050 5,929,039 ---------- ---------- Non-GAAP Adjusted Gross Margin 9,958,908 8,484,161 ========== ========== Total Revenue 13,469,582 11,899,948 ========== ========== Non-GAAP Adjusted Gross Margin % (as a % of total revenue) 74% 71% ========== ==========
The reconciliation from net income (loss) to Non-GAAP Adjusted EBITDA is as follows:
Three months ended March 31, 2014 2013 $ $ --------- --------- Consolidated net income (loss) on a GAAP basis 1,068,887 (282,866) Depreciation and amortization 685,804 1,025,142 Stock-based compensation 334,818 121,626 Discount on convertible note - 77,922 Income taxes 254,846 17,444 Investment (income) expense, net and foreign exchange loss (377,482) 18,114 --------- --------- Non-GAAP Adjusted EBITDA 1,966,873 977,382 ========= =========
When an enterprise builds a hybrid IaaS cloud connecting its data center to one or more public clouds, security is often a major topic along with the other challenges involved. Security is closely intertwined with the networking choices made for the hybrid cloud. Traditional networking approaches for building a hybrid cloud try to kludge together the enterprise infrastructure with the public cloud. Consequently this approach requires risky, deep "surgery" including changes to firewalls, subnets...
May. 30, 2015 12:00 AM EDT Reads: 4,239
Move from reactive to proactive cloud management in a heterogeneous cloud infrastructure. In his session at 16th Cloud Expo, Manoj Khabe, Innovative Solution-Focused Transformation Leader at Vicom Computer Services, Inc., will show how to replace a help desk-centric approach with an ITIL-based service model and service-centric CMDB that’s tightly integrated with an event and incident management platform. Learn how to expand the scope of operations management to service management. He will al...
May. 29, 2015 11:45 PM EDT Reads: 1,485
SYS-CON Events announced today that BMC will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. BMC delivers software solutions that help IT transform digital enterprises for the ultimate competitive business advantage. BMC has worked with thousands of leading companies to create and deliver powerful IT management services. From mainframe to cloud to mobile, BMC pairs high-speed digital innovation with robust...
May. 29, 2015 11:15 PM EDT Reads: 1,010
The true value of the Internet of Things (IoT) lies not just in the data, but through the services that protect the data, perform the analysis and present findings in a usable way. With many IoT elements rooted in traditional IT components, Big Data and IoT isn’t just a play for enterprise. In fact, the IoT presents SMBs with the prospect of launching entirely new activities and exploring innovative areas. CompTIA research identifies several areas where IoT is expected to have the greatest impac...
May. 29, 2015 09:00 PM EDT Reads: 4,988
2015 predictions circa 1970: houses anticipate our needs and adapt, city infrastructure is citizen and situation aware, office buildings identify and preprocess you. Today smart buildings have no such collective conscience, no shared set of fundamental services to identify, predict and synchronize around us. LiveSpace and M2Mi are changing that. LiveSpace Smart Environment devices deliver over the M2Mi IoT Platform real time presence, awareness and intent analytics as a service to local connecte...
May. 29, 2015 04:27 PM EDT Reads: 486
High-performing enterprise Software Quality Assurance (SQA) teams validate systems that are ready for use - getting most actively involved as components integrate and form complete systems. These teams catch and report on defects, making sure the customer gets the best software possible. SQA teams have leveraged automation and virtualization to execute more thorough testing in less time - bringing Dev and Ops together, ensuring production readiness. Does the emergence of DevOps mean the end of E...
May. 29, 2015 04:00 PM EDT Reads: 5,317
Amazon and Google have built software-defined data centers (SDDCs) that deliver massively scalable services with great efficiency. Yet, building SDDCs has proven to be a near impossibility for companies without hyper-scale resources. In his session at 15th Cloud Expo, David Cauthron, CTO and Founder of NIMBOXX, highlighted how a mid-sized manufacturer of global industrial equipment bridged the gap from virtualization to software-defined services, streamlining operations and costs while connect...
May. 29, 2015 04:00 PM EDT Reads: 3,359
Container technology is sending shock waves through the world of cloud computing. Heralded as the 'next big thing,' containers provide software owners a consistent way to package their software and dependencies while infrastructure operators benefit from a standard way to deploy and run them. Containers present new challenges for tracking usage due to their dynamic nature. They can also be deployed to bare metal, virtual machines and various cloud platforms. How do software owners track the usag...
May. 29, 2015 03:45 PM EDT Reads: 861
The Industrial Internet revolution is now underway, enabled by connected machines and billions of devices that communicate and collaborate. The massive amounts of Big Data requiring real-time analysis is flooding legacy IT systems and giving way to cloud environments that can handle the unpredictable workloads. Yet many barriers remain until we can fully realize the opportunities and benefits from the convergence of machines and devices with Big Data and the cloud, including interoperability, ...
May. 29, 2015 03:45 PM EDT Reads: 4,807
paradigm shifts in networking, to cloud and licensure, and all the Internet of Things in between. In 2014 automation was the name of the game. In his session at DevOps Summit, Matthew Joyce, a Sales Engineer at Big Switch, will discuss why in 2015 it’s complexity reduction. Matthew Joyce, a sales engineer at Big Switch, is helping push networking into the 21st century. He is also a hacker at NYC Resistor. Previously he worked at NASA Ames Research Center with the Nebula Project (where OpenSta...
May. 29, 2015 03:21 PM EDT Reads: 535
The term culture has had a polarizing effect among DevOps supporters. Some propose that culture change is critical for success with DevOps, but are remiss to define culture. Some talk about a DevOps culture but then reference activities that could lead to culture change and there are those that talk about culture change as a set of behaviors that need to be adopted by those in IT. There is no question that businesses successful in adopting a DevOps mindset have seen departmental culture change, ...
May. 29, 2015 03:00 PM EDT Reads: 4,943
Discussions about cloud computing are evolving into discussions about enterprise IT in general. As enterprises increasingly migrate toward their own unique clouds, new issues such as the use of containers and microservices emerge to keep things interesting. In this Power Panel at 16th Cloud Expo, moderated by Conference Chair Roger Strukhoff, panelists will address the state of cloud computing today, and what enterprise IT professionals need to know about how the latest topics and trends affec...
May. 29, 2015 03:00 PM EDT Reads: 1,504
Explosive growth in connected devices. Enormous amounts of data for collection and analysis. Critical use of data for split-second decision making and actionable information. All three are factors in making the Internet of Things a reality. Yet, any one factor would have an IT organization pondering its infrastructure strategy. How should your organization enhance its IT framework to enable an Internet of Things implementation? In this session, James Kirkland, Red Hat's Chief Architect for the ...
May. 29, 2015 02:33 PM EDT Reads: 532
While there are hundreds of public and private cloud hosting providers to choose from, not all clouds are created equal. If you’re seeking to host enterprise-level mission-critical applications, where Cloud Security is a primary concern, WHOA.com is setting new standards for cloud hosting, and has established itself as a major contender in the marketplace. We are constantly seeking ways to innovate and leverage state-of-the-art technologies. In his session at 16th Cloud Expo, Mike Rivera, Seni...
May. 29, 2015 02:30 PM EDT Reads: 960
The Internet of Things is tied together with a thin strand that is known as time. Coincidentally, at the core of nearly all data analytics is a timestamp. When working with time series data there are a few core principles that everyone should consider, especially across datasets where time is the common boundary. In his session at Internet of @ThingsExpo, Jim Scott, Director of Enterprise Strategy & Architecture at MapR Technologies, discussed single-value, geo-spatial, and log time series dat...
May. 29, 2015 02:00 PM EDT Reads: 6,446