SYS-CON MEDIA Authors: Mat Mathews, PR.com Newswire, David Smith, Tim Crawford, Kevin Benedict

News Feed Item

Advanced Disposal Announces Q1 2014 Results

PONTE VEDRA, FL--(Marketwired - May 13, 2014) - ADS Waste Holdings, Inc., (d/b/a Advanced Disposal) announced today revenue of $321.2 million for the three months ended March 31, 2014 versus $307.2 million for the comparable period in 2013. Net loss from continuing operations for the three month period ended March 31, 2014 was $19.0 million versus $25.5 million for the comparable 2013 period. Excluding costs associated with the integration of the acquisition of Veolia ES Solid Waste ("Veolia"), restructuring charges and costs incurred to refinance the Term B loan, which did not qualify for capitalization, adjusted operating income for the three months ended March 31, 2014 and 2013 would have been $10.2 million and $8.7 million, respectively. 

"We have increased our revenue from continuing operations by $14 million or 4.6% over the comparable quarter in 2013 driven through both pricing and volume initiatives of 5.4%. Price increased by 1.5%, volume increased by 3.9%, offset by other adjustments of .8%. Adjusted EBITDA decreased by $5.9 million from the comparable period driven principally by the effects of severe weather during the quarter impacting both productivity and operating expenses." said Charlie Appleby, CEO. 

Excluding certain charges associated with restructuring, integration and rebranding efforts, as well as items permitted to be excluded under the provisions of the Term B loan credit agreement, adjusted proforma EBITDA from continuing operations for the three months ended March 31, 2014 was $77.1 million compared to $83.0 million for the three months ended March 31, 2013. The calculation of free cash flow as well as the details of charges and other expenses that are excluded from EBITDA in arriving at adjusted proforma EBITDA are contained in the "Reconciliation of Certain Non-GAAP Measures" section of this press release. 

                                                                            
  (a) This press release contains a discussion of non-GAAP measures, as     
      defined in Regulation G of the Securities Exchange Act of 1934, as    
      amended. The Company reports its financial results in compliance with 
      GAAP, but believes that also discussing non-GAAP measures (such as    
      adjusted loss, adjusted loss from continuing operations, adjusted     
      operating income, EBITDA, adjusted proforma EBITDA from continuing    
      operations, free cash flow and adjusted free cash flow) provides      
      investors with (i) additional, meaningful comparisons of current      
      results to prior periods' results by excluding items that the Company 
      does not believe reflect its fundamental business performance and are 
      not representative or indicative of its results of operations and (ii)
      financial measures that the Company uses in the management of its     
      business. Accordingly, net (loss) and operating income have been      
      presented in certain instances excluding special items noted in this  
      press release.                                                        
                                                                            

SUPPLEMENTAL UNAUDITED FINANCIAL INFORMATION AND OPERATING DATA

                                                                            
                                                                            
                         ADS Waste Holdings, Inc.                           
        Condensed Consolidated Statements of Operations (Unaudited)         
                                                                            
(in millions)                                                               
                                                                            
                                                        Three Months Ended  
                                                             March 31,      
                                                          2014       2013   
                                                       ---------  --------- 
                                                                            
Service revenues                                       $   321.2  $   307.2 
                                                       =========  ========= 
Operating costs and expenses                                                
Operating                                                  210.4      197.0 
Selling, general and administrative                         38.5       36.1 
Depreciation and amortization                               62.2       66.7 
Acquisition and development costs                              -        0.1 
Loss on disposal of assets                                   0.3        0.1 
Restructuring charges                                        1.5        1.2 
                                                       =========  ========= 
    Total operating costs and expenses                     312.9      301.2 
                                                       ---------  --------- 
    Operating income                                         8.3        6.0 
                                                       =========  ========= 
Other income (expense)                                                      
Interest expense                                           (35.5)     (46.2)
Other, net                                                   0.7        0.5 
                                                       ---------  --------- 
    Total other expense                                    (34.8)     (45.7)
                                                       ---------  --------- 
    Loss from continuing operations before income                           
     taxes                                                 (26.5)     (39.7)
Income tax benefit                                          (7.5)     (14.2)
                                                       ---------  --------- 
    Loss from continuing operations                        (19.0)     (25.5)
                                                       ---------  --------- 
Discontinued operations                                                     
  (Loss) income from discontinued operations                (0.5)       0.5 
  Income tax benefit                                        (0.2)      (0.6)
                                                       ---------  --------- 
    Discontinued operations, net                            (0.3)       1.1 
                                                       ---------  --------- 
Net loss                                               $   (19.3) $   (24.4)
                                                       =========  ========= 
                                                                            
                                                                            
                                                                            
                                                                            
                         ADS Waste Holdings, Inc.                           
             Condensed Consolidated Balance Sheets (Unaudited)              
                                                                            
(in millions, except shares)                                                
                                                                            
                                                   March 31,   December 31, 
                                                     2014          2013     
                                                 ------------  ------------ 
Assets                                                                      
Current assets                                                              
  Cash and cash equivalents                      $       27.0  $       12.0 
  Accounts receivable, net of allowance for                                 
   doubtful accounts of $8.6 and $8.4,                                      
   respectively                                         179.7         193.1 
  Prepaid expenses and other current assets              31.8          35.2 
  Deferred income taxes                                   7.2           7.2 
  Assets of businesses held for sale                        -           3.1 
                                                 ------------  ------------ 
    Total current assets                                245.7         250.6 
Restricted cash                                           2.4           2.4 
Other assets, net                                       117.2         121.2 
Property and equipment, net                           1,654.0       1,667.4 
Goodwill                                              1,166.4       1,166.4 
Other intangible assets, net                            408.6         418.8 
                                                 ------------  ------------ 
    Total assets                                 $    3,594.3  $    3,626.8 
                                                 ============  ============ 
Liabilities and Stockholders' Equity                                        
Current liabilities                                                         
  Accounts payable                               $       61.7  $       83.5 
  Accrued expenses                                      120.3         117.8 
  Deferred revenue                                       58.6          60.3 
  Current maturities of landfill retirement                                 
   obligations                                           27.7          28.7 
  Current maturities of long-term debt                   45.6          29.1 
  Liabilities of businesses held for sale                   -           1.7 
                                                 ------------  ------------ 
    Total current liabilities                           313.9         321.1 
Other long-term liabilities, less current                                   
 maturities                                              52.2          48.2 
Long-term debt, less current maturities               2,299.0       2,302.8 
Accrued landfill retirement obligations, less                               
 current maturities                                     159.5         155.6 
Deferred income taxes                                   239.2         247.6 
                                                 ------------  ------------ 
    Total liabilities                                 3,063.8       3,075.3 
                                                 ------------  ------------ 
Commitments and contingencies                                               
Equity                                                                      
  Common stock: $.01 par value, 1,000 shares                                
   authorized, issued and outstanding                       -             - 
  Additional paid-in capital                          1,107.9       1,109.5 
  Accumulated other comprehensive income                  2.4           2.5 
  Accumulated deficit                                  (579.8)       (560.5)
                                                 ------------  ------------ 
    Total stockholders' equity                          530.5         551.5 
                                                 ============  ============ 
    Total liabilities and stockholders' equity   $    3,594.3  $    3,626.8 
                                                 ============  ============ 
                                                                            
                                                                            
                                                                            
                                                                            
                         ADS Waste Holdings, Inc.                           
         Condensed Consolidated Statements of Cash Flows Unaudited          
                                                                            
(in millions)                                                               
                                                                            
                                                        Three Months Ended  
                                                             March 31,      
                                                          2014       2013   
                                                       ---------  --------- 
                                                                            
Cash flows from operating activities                                        
Net loss                                               $   (19.3) $   (24.4)
Adjustments to reconcile net loss to net cash provided                      
 by operating activities                                                    
  Depreciation and amortization                             62.5       67.7 
  Amortization of terminated derivative contracts              -        1.5 
  Amortization of interest rate cap premium                  0.9          - 
  Amortization of debt issuance costs                        2.7        3.2 
  Accretion of original issue discount                       1.2        1.2 
  Accretion on landfill retirement obligations               3.1        3.9 
  Accretion on capital leases and long-term debt             0.3          - 
  Accretion on loss contracts and other long-term                           
   liabilities                                               0.2          - 
  Provision for doubtful accounts                            1.5        1.1 
  (Gain) loss on sale of property and equipment             (0.2)       0.1 
  Loss on disposition of business                              -        1.5 
  Stock option vesting                                       0.3        1.1 
  Change in deferred tax provision                          (8.3)      (5.4)
  Earnings in equity investee                                0.1       (0.2)
Changes in operating assets and liabilities, net of                         
 business acquired                                                          
  Decrease in accounts receivable                           12.6       13.0 
  Decrease in prepaid expenses and other current                            
   assets                                                    3.7        5.6 
  Decrease (increase) in other assets                        1.0       (2.7)
  Decrease in accounts payable                              (8.3)      (9.2)
  Increase (decrease) in accrued expenses                    3.9       (1.2)
  Decrease in unearned revenue                              (2.1)      (0.9)
  Decrease (increase) in other long-term liabilities         3.7      (12.9)
  Capping, closure and post-closure expenditures            (2.6)      (1.1)
                                                       ---------  --------- 
    Net cash provided by operating activities               56.9       41.9 
                                                       ---------  --------- 
Cash flows from investing activities                                        
Purchases of property and equipment and construction                        
 and development                                           (50.8)     (31.5)
Proceeds from sale of property and equipment                 0.2        0.1 
Acquisition of business, net of cash acquired               (1.9)      (0.2)
Proceeds from sale of business                               2.2          - 
Repayments of notes receivable                                 -        0.1 
                                                       ---------  --------- 
    Net cash used in investing activities                  (50.3)     (31.5)
                                                       ---------  --------- 
Cash flows from financing activities                                        
Proceeds from borrowings on long-term debt                  35.0      105.0 
Repayment on long-term debt                                (23.4)     (34.6)
Deferred financing charges                                  (1.3)     (21.0)
Bank overdraft                                                 -       (3.3)
Return of capital                                           (1.9)         - 
                                                       ---------  --------- 
    Net cash provided by financing activities                8.4       46.1 
                                                       ---------  --------- 
    Net increase in cash and cash equivalents               15.0       56.5 
Cash and cash equivalents, beginning of period              12.0       18.8 
                                                       ---------  --------- 
Cash and cash equivalents, end of period               $    27.0  $    75.3 
                                                       =========  ========= 
                                                                            
                                                                            

You should read the following information in conjunction with our audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2013 appearing on our Form 10-K and our unaudited condensed consolidated financial statements and notes thereto as of and for the three months ended March 31, 2014 appearing on our Form 10-Q, as filed with the Securities and Exchange Commission. 

REVENUE

The following table reflects our revenue by line of business for the periods presented (in millions and as a percentage of revenue):

                                                                            
                                                                            
                                            Three Months Ended March 31,    
                                               2014              2013       
                                         ---------------   ---------------  
                                                                            
Collection                               $ 225.3    70.1%  $ 215.8    70.3% 
Disposal                                   100.0    31.1%     95.6    31.1% 
Sale of recyclables                          8.0     2.5%      8.6     2.8% 
Fuel fees and environmental fees            20.9     6.5%     16.4     5.3% 
Other revenue                               23.3     7.3%     24.0     7.8% 
Intercompany eliminations                  (56.3)  (17.5%)   (53.2)  (17.3%)
                                         -------  ------   -------  ------  
Total service revenues                   $ 321.2   100.0%  $ 307.2   100.0% 
                                         =======  ======   =======  ======  
                                                                            
                                                                            

The table set forth below reflects changes in revenue, as compared to the previous year:

                                                                            
                                                                            
                                               Three Months Ended March 31, 
                                                           2014             
                                               ---------------------------- 
Core price                                                              1.0%
Recyclying                                                              0.1%
Fuel fees and environmental fees                                        0.4%
                                               ---------------------------- 
Total price                                                             1.5%
Volume                                                                  3.9%
Other                                                                  -0.8%
                                               ---------------------------- 
Total revenue growth                                                    4.6%
                                               ---------------------------- 
                                                                            
                                                                            

OPERATING EXPENSES

The following table summarizes the major components of our operating expenses, excluding accretion expense on landfill retirement obligations, for the periods presented (in millions and as a percentage of revenue):

                                                                            
                                                                            
                                              Three Months Ended March 31,  
                                                  2014            2013      
                                             --------------  -------------- 
                                                                            
Labor and related benefits                   $  77.6   24.2% $  73.1   23.8%
Transfer and disposal costs                     45.4   14.1%    42.7   13.9%
Maintenance and repairs                         16.7    5.2%    14.6    4.8%
Fuel                                            26.4    8.2%    24.4    7.9%
Franchise fees and taxes                        12.7    4.0%    12.0    3.9%
Risk management                                  7.2    2.2%     5.9    1.9%
Other                                           21.3    6.6%    20.4    6.6%
                                             ------- ------  ------- ------ 
Total operating expenses                     $ 207.3   64.5% $ 193.1   62.8%
                                             ======= ======  ======= ====== 
                                                                            
                                                                            

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

The following table summarizes our selling, general and administrative expenses for the periods presented (in millions and as a percentage of revenue):

                                                                            
                                                                            
                                              Three Months Ended March 31,  
                                                  2014            2013      
                                             --------------  -------------- 
                                                                            
Salaries                                     $  25.1    7.8% $  24.8    8.1%
Legal and professional                           2.7    0.9%     2.6    0.9%
Rebranding and integration costs                 0.4    0.1%     1.3    0.4%
Other                                           10.3    3.2%     7.4    2.4%
                                             ------- ------  ------- ------ 
Total selling, general and administrative                                   
 expenses                                    $  38.5   12.0% $  36.1   11.8%
                                             ======= ======  ======= ====== 
                                                                            
                                                                            

These cost categories may not be comparable to similarly titled categories used by other companies.

RECONCILIATION OF CERTAIN NON-GAAP MEASURES

We believe that presenting adjusted loss from continuing operations, adjusted operating income, adjusted proforma EBITDA from continuing operations, free cash flow and adjusted free cash flow, which are not measures determined in accordance with GAAP, provides an understanding of operational activities before the financial impact of certain items. We use these measurements, and believe investors will find them helpful, in understanding the ongoing performance of our operations separate from items that have a disproportionate impact on our results for a particular period. Our definition of adjusted loss from continuing operations, adjusted operating income, adjusted proforma EBITDA from continuing operations and adjusted free cash flow may not be comparable to similarly titled measures presented by other companies.

The following table reconciles loss from continuing operations and operating income to adjusted loss from continuing operations and adjusted operating income (in millions):

                                                                            
                                                                            
                                                       Three Months Ended   
                                                            March 31,       
                                                        2014        2013    
                                                     ----------  ---------- 
Loss from continuing operations, as reported         $    (19.0) $    (25.5)
Restructuring charges                                       1.5         1.2 
Rebranding & integration costs associated with the                          
 acquisition of Veolia                                      0.4         1.3 
Debt refinancing costs that did not qualify for                             
 capitalization                                               -         0.2 
                                                     ----------  ---------- 
Adjusted loss from continuing operations             $    (17.1) $    (22.8)
                                                     ==========  ========== 
                                                                            
                                                                            
Operating income, as reported                        $      8.3  $      6.0 
Restructuring charges                                       1.5         1.2 
Rebranding & integration costs associated with the                          
 acquisition of Veolia                                      0.4         1.3 
Debt refinancing costs that did not qualify for                             
 capitalization                                               -         0.2 
                                                     ----------  ---------- 
Adjusted operating income                            $     10.2  $      8.7 
                                                     ----------  ---------- 
                                                                            
                                                                            

The following table calculates adjusted earnings before interest, taxes, depreciation, amortization and accretion adjusted for the integration costs associated with the integration of the Veolia acquisition, certain other costs and other acquisitions (in millions):

                                                                            
                                                                            
                                     Three Months Ended  Three Months Ended 
                                       March 31, 2014      March 31, 2013   
                                     ------------------  ------------------ 
                                                                            
Net loss                             $            (19.3) $            (24.4)
                                                                            
Less: loss from discontinued                                                
 operations                                        (0.3)                1.1 
                                     ------------------  ------------------ 
                                                                            
Loss from continuing operations                   (19.0)              (25.5)
                                                                            
Additions/deductions:                                                       
  (Benefit) provision for income                                            
   taxes                                           (7.5)              (14.2)
  Interest expense                                 35.5                46.2 
  Depreciation and amortization                    62.2                66.7 
  Accretion on landfill retirement                                          
   obligations                                      3.1                 3.9 
  Accretion of loss contract                        0.1                   - 
                                     ------------------  ------------------ 
EBITDA from continuing operations                  74.4                77.1 
                                                                            
                                                                            
EBITDA adjustments:                                                         
  Acquisition and development costs                   -                 0.1 
  Stock option vesting                              0.3                 1.1 
  Earnings in equity investee                       0.1                (0.2)
  Restructuring charges                             1.5                 1.2 
  Loss on sale of assets                            0.3                 0.1 
  Acquisition and integration costs                 0.4                 1.3 
  Proforma impact of acquisitions                   0.1                 2.3 
                                     ------------------  ------------------ 
Adjusted proforma EBITDA from                                               
 continuing operations               $             77.1  $             83.0 
                                     ==================  ================== 
                                                                            
Revenue from continuing operations   $            321.2  $            307.2 
Adjusted EBITDA from continuing                                             
 operations (a)                                    77.0                80.7 
Adjusted EBITDA margin from                                                 
 continuing operations                             24.0%               26.3%
                                                                            
    (a) Excludes the proforma impact of acquisitions                        
                                                                            
                                                                            

ADJUSTED FREE CASH FLOW

The following table calculates adjusted free cash flow, which is not a measure determined in accordance with GAAP (in millions):

                                                                            
                                                                            
                                               Three Months Ended March 31, 
                                                    2014           2013     
                                               -------------  ------------- 
                                                                            
Net cash provided by operating activities      $        56.9  $        41.9 
Purchases of property & equipment (a)                  (50.8)         (31.5)
Proceeds from the sale of property and                                      
 equipment                                               0.2            0.1 
                                               -------------  ------------- 
Free cash flow                                           6.3           10.5 
Restructuring payments                                   1.5            1.2 
Bonuses paid in connection with the                                         
 acquisition of Veolia                                     -            9.9 
Costs associated with integration of Veolia                                 
 acquisition                                             0.4            1.3 
                                               -------------  ------------- 
Adjusted free cash flow                        $         8.2  $        22.9 
                                               =============  ============= 
                                                                            
                                                                            
Revenue from continuing operations             $       321.2  $       307.2 
Revenue from discontinued operations                     0.4           34.5 
                                               -------------  ------------- 
Total revenue                                  $       321.6  $       341.7 
                                               =============  ============= 
                                                                            
Adjusted free cash flow as a percentage of                                  
 total revenue                                           2.5%           6.7%
Adjusted free cash flow as a percentage of                                  
 adjusted EBITDA                                        10.6%          28.4%
Capital expenditures as a percentage of total                               
 revenue                                                15.8%           9.2%
                                                                            
    (a) $23.3 million of capital expenditures were growth related for the   
        three months ended March 31, 2014.                                  
                                                                            
                                                                            

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

This document contains forward-looking statements within the meaning of the U.S. federal securities laws. All statements other than statements of historical facts, including, without limitation, those regarding our business strategy, financial position, results of operations, plans, prospects and objectives of management for future operations (including development plans and objectives relating to our activities), are forward-looking statements. Many, but not all, of these statements can be found by looking for words like "expect," "anticipate," "goal," "project," "plan," "believe," "seek," "will," "may," "forecast," "estimate," "intend" and "future" and similar words. Statements that address activities, events or developments that we intend, expect or believe may occur in the future are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities & Exchange Act of 1934, as amended, and are subject to the "safe harbor" created by those sections. Forward-looking statements do not guarantee future performance and may involve risks, uncertainties and other factors which could cause our actual results, performance or achievements to differ materially from the future results, performance or achievements expressed or implied in those forward-looking statements.

There are a number of risks, uncertainties and other important factors, many of which are beyond our control, that could cause actual results to differ materially from the forward-looking statements contained in this report. These risks and uncertainties, as well as others, are discussed in greater detail in our filings with the Securities and Exchange Commission, including our most recent Form 10-K and subsequent Form 10-Q. Examples of these risks, uncertainties and other factors include, but are not limited to: risks relating to our ability to compete; risks relating to our substantial indebtedness, our ability to service such debt and our ability to comply with debt covenants; risks relating to our ability to meet liquidity needs; risks relating to our ability to implement our growth strategy as and when planned; risks associated with acquisitions; risks relating to our ability to realize operating efficiencies in the integration of the Veolia acquisition or other business combinations; risks relating to the seasonality of our business and fluctuations in quarterly operating results; risks relating to the timing, renewal and exclusivity of contracts; risks relating to possible impairment of goodwill and other intangible assets; risks relating to our dependence on senior, regional and local management; risks associated with technology; risks relating to litigation, regulatory investigations and tax examinations; risks relating to weather conditions or natural disasters; the risk that we will not be able to improve margins; risks relating to the availability of qualified employees, particularly in new or more cost-effective locations; risks relating to the supply and price of fuel; risks relating to the pricing of commodities; risks relating to the shifting view of traditional waste streams as renewable resources in our industry; risks relating to the possible loss of key customers or loss of significant volumes from key customers; risks relating to government regulations; risks relating to the instability in the financial markets; risks relating to adverse capital and credit market conditions; and risks relating to the domestic and international economies.

The above examples are not exhaustive and new risks may emerge from time to time. Except as required by law, we undertake no obligation to publicly update or review any forward-looking statements, whether as a result of new information, future events or otherwise. Such forward-looking statements are based on our current beliefs, assumptions, expectations, estimates and projections regarding our present and future business strategies and the environment in which we will operate in the future. These forward-looking statements speak only as of the date of this report. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement contained herein to reflect any change in our expectations with regarding thereto or any change of events, conditions or circumstances on which any such statement was based.

About Advanced Disposal

Advanced Disposal brings fresh ideas and solutions to the business of a clean environment. We provide integrated, non-hazardous solid waste collection, recycling and disposal services to residential, commercial, industrial and construction customers across 17 states and the Bahamas. Our team is dedicated to finding effective, sustainable solutions to preserve the environment for future generations. We welcome you to learn more at AdvancedDisposal.com or follow us on Facebook.

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.