Click here to close now.

SYS-CON MEDIA Authors: Bart Copeland, Andreas Grabner, Liz McMillan, Dana Gardner, Elizabeth White

News Feed Item

Versatile Reports Third Quarter Results

MECHANICSBURG, PENNSYLVANIA -- (Marketwired) -- 05/30/14 -- Versatile Systems Inc. (TSX VENTURE: VV) announces its results for the third quarter of the 2014 fiscal year.

Revenue for the three months ended March 31, 2014 was $11,386,580, generating a gross profit of $1,974,726 or 17.3% of sales compared to $10,222,371, generating a gross profit of $1,697,798 or 16.6% of sales for the same quarter last year. The Net Loss for the quarter amounted to $560,852 ($0.00 per share), which includes non-recurring expenses of $27,286, compared to a Net Loss of $780,888 ($0.00 per share) for the same quarter last year.

Highlights for the quarter included:


--  Revenue for the three months ended March 31, 2014 was $11,386,580
    compared to $10,222,371 for the same quarter last year, an increase of
    $1,164,209;
--  The gross profit for the three months ended March 31, 2014 was
    $1,974,726 or 17.3% of sales compared to $1,697,798 or 16.6% of sales
    for the same quarter last year;
--  The research and development expense for the quarter amounted to
    $214,976 compared to $366,890 for the same quarter last year; and
--  Deferred revenue at March 31, 2014 was $5,613,780 (of which $4,930,662
    is expected to be recognized in the next four quarters) compared to
    $6,835,938 at June 30, 2013.

During this current quarter the Company continued to actively pursue its goal of improved financial and operational performance. "I am proud of the management team and the improving performance is the direct result of effectively remodeling the business," said Kenny Kahn the Company's Chief Executive Officer. "Since assembling this management team, Versatile has been able to improve operational performance quarter over quarter. I feel confident we can continue this trend and get our Company back to profitability."

Revenue for the nine months ended March 31, 2014 was $27,883,744 generating a gross profit of $4,941,881 or 17.7% of sales compared to $27,688,798 generating a gross profit of $5,373,205 or 19.4% of sales for the same period last year. The Net Loss for the period amounted to $2,762,167 ($0.02 per share) compared to $1,679,571 ($0.01 per share) for the same period last year.

About Versatile

Versatile is a multi-disciplinary technology company with solutions across the mobile, digital signage, IT infrastructure, software and hardware landscape. The company's products are utilized by Fortune 500 companies, leading financial institutions and large and small retail organizations. For more information, please visit www.versatilecredit.com and www.versatile.com.

Forward-Looking Statements

This document may contain forward-looking statements relating to Versatile's operations or to the environment in which it operates, which are based on Versatile's operations, estimates, forecasts and projections. These statements are not guarantees of future performance and involve risks and uncertainties that are difficult to predict or are beyond Versatile's control. A number of important factors including those set forth in other public filings could cause actual outcomes and results to differ materially from those expressed in these forward-looking statements. Consequently, readers should not place any undue reliance on such forward-looking statements. In addition, these forward-looking statements relate to the date on which they are made. Versatile disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Neither TSX Venture Exchange nor its Regulation Service Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release. All amounts are expressed in U.S. dollars unless otherwise stated. © 2014 Versatile Systems Inc. All rights reserved.


----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Financial Position
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

                                                    March 31,      June 30,
Expressed in U.S. dollars                                2014          2013
                                                ----------------------------
                                                  (unaudited)
ASSETS
Current Assets
  Cash and cash equivalents                      $    110,904  $     83,724
  Investment in Equus                               1,798,203     1,798,203
  Accounts receivable                               5,078,239     6,379,629
  Prepaid expenses                                  4,262,076     4,588,012
  Inventory                                         1,988,191     2,406,355
                                                ----------------------------
                                                   13,237,613    15,255,923

Long-term accounts receivable                             568        14,368
Long-term prepaid expenses                            618,955     1,140,311
Capital Assets                                        138,113       189,274
Intangible assets                                     139,194       169,959
Deferred income tax assets                            336,275       336,275
Goodwill                                            2,718,970     2,718,970
                                                ----------------------------
                                                 $ 17,189,688  $ 19,825,080
                                                ----------------------------
                                                ----------------------------
LIABILITIES
Current Liabilities
  Line of credit                                 $  4,083,417  $  3,602,269
  Accounts payable and accrued liabilities          6,435,267     6,963,126
  Current portion of deferred revenue               4,930,662     5,586,738
                                                ----------------------------
                                                   15,449,346    16,152,133

Deferred Revenue                                      683,118     1,249,200
Convertible Loan                                      475,816             -
                                                ----------------------------
                                                   16,608,280    17,401,333
                                                ----------------------------
SHAREHOLDERS' EQUITY
  Share Capital                                    55,175,946    54,433,709
  Equity Reserve                                    4,798,636     4,637,968
  Deficit                                         (59,075,203)  (56,313,036)
  Accumulated other comprehensive loss               (317,972)     (334,894)
                                                ----------------------------
                                                      581,408     2,423,747
                                                ----------------------------

                                                 $ 17,189,688  $ 19,825,080
                                                ----------------------------
                                                ----------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Operations and Comprehensive Income
(Loss)
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S.
 dollars            Three months ended March 31  Nine months ended March 31
                             2014          2013          2014          2013
                    --------------------------------------------------------


SALES                $ 11,386,580  $ 10,222,371  $ 27,883,744  $ 27,688,798
COST OF SALES           9,411,854     8,524,573    22,941,863    22,315,593
                    --------------------------------------------------------
                        1,974,726     1,697,798     4,941,881     5,373,205
                    --------------------------------------------------------
EXPENSES
  Selling and
   marketing              910,969     1,183,700     2,566,195     3,332,192
  General and
   administrative       1,267,490       859,206     3,632,073     2,513,936
  Research and
   development            214,976       366,890       839,732       925,985
  Non recurring
   expenses                27,286             -       434,705             -
  Amortization of
   capital assets          20,118        24,408        61,065       101,409
  Share-based
   compensation                 -         2,188             -         6,561
  Foreign exchange
   (gain) loss            (14,679)       (7,348)      (17,348)        2,198
                    --------------------------------------------------------
                        2,426,160     2,429,044     7,516,422     6,882,281
                    --------------------------------------------------------
LOSS FROM OPERATIONS     (451,434)     (731,246)   (2,574,541)   (1,509,076)
  Interest expense
   and financing
   costs                 (108,218)      (24,766)     (183,838)      (63,580)
  Equity loss from
   Investment in
   Equus                        -       (23,881)            -      (102,780)
  Loss on sale of
   capital assets               -             -          (461)            -
                    --------------------------------------------------------
LOSS BEFORE INCOME
 TAXES                   (559,652)     (779,893)   (2,758,840)   (1,675,436)
Current income tax
 expense                   (1,200)         (995)       (3,327)       (4,135)
                    --------------------------------------------------------
NET LOSS             $   (560,852) $   (780,888) $ (2,762,167) $ (1,679,571)
                    --------------------------------------------------------
                    --------------------------------------------------------

Other comprehensive
 income (loss)
  Foreign exchange
   translation            (10,657)        6,075        16,922         5,978
                    --------------------------------------------------------
Total comprehensive
 loss                $   (571,509) $   (774,813) $ (2,745,245) $ (1,673,593)
                    --------------------------------------------------------
                    --------------------------------------------------------

LOSS PER SHARE
 (basic and diluted) $      (0.00) $      (0.00) $      (0.02) $      (0.01)
                    --------------------------------------------------------
                    --------------------------------------------------------

Weighted average
 number of common
 shares oustanding,
 basic and diluted    161,654,689   157,285,643   158,362,942   157,285,643
                    --------------------------------------------------------
                    --------------------------------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Changes in Shareholders' Equity
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S. dollars
                                      Share          Equity
                                    Capital         Reserve         Deficit
                            ------------------------------------------------

Balance, June 30, 2012       $   54,433,709  $    4,629,219  $  (52,458,434)

Net loss                                  -               -      (1,679,571)
Foreign exchange on the
 translation of VMS-UK                    -               -               -
Share-based compensation
 expense                                  -           6,561               -
                            ------------------------------------------------
Balance, March 31, 2013          54,433,709       4,635,780     (54,138,005)
                            ------------------------------------------------
                            ------------------------------------------------

Balance, June 30, 2013           54,433,709       4,637,968     (56,313,036)
Shares issued during the
 period                             742,237               -               -
Warrants issued during the
 period                                   -          33,714               -
Conversion option with the
 convertible loan                         -         126,954               -
Net loss                                  -               -      (2,762,167)
Foreign exchange on the
 translation of VMS-UK                    -               -               -
                            ------------------------------------------------
Balance, March 31, 2014      $   55,175,946  $    4,798,636  $  (59,075,203)
                            ------------------------------------------------
                            ------------------------------------------------

Expressed in U.S. dollars
                                Accumulated
                                      other
                              comprehensive
                                       loss           Total
                            --------------------------------

Balance, June 30, 2012       $     (337,622) $    6,266,872

Net loss                                  -      (1,679,571)
Foreign exchange on the
 translation of VMS-UK                5,978           5,978
Share-based compensation
 expense                                  -           6,561
                            --------------------------------
Balance, March 31, 2013            (331,644)      4,599,840
                            --------------------------------
                            --------------------------------

Balance, June 30, 2013             (334,894)      2,423,747
Shares issued during the
 period                                   -         742,237
Warrants issued during the
 period                                   -          33,714
Conversion option with the
 convertible loan                         -         126,954
Net loss                                  -      (2,762,167)
Foreign exchange on the
 translation of VMS-UK               16,922          16,922
                            --------------------------------
Balance, March 31, 2014      $     (317,972) $      581,408
                            --------------------------------
                            --------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
Versatile Systems Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited - Prepared by Management)
----------------------------------------------------------------------------

Expressed in U.S.            Three months ended           Nine months ended
 dollars                               March 31                    March 31
                               2014        2013          2014          2013
                        ----------------------------------------------------

OPERATING ACTIVITIES
  Net loss               $ (560,852) $ (780,888) $ (2,762,167) $ (1,679,571)
  Items not involving
   cash
    Amortization of
     capital assets          20,118      24,408        61,065       101,409
    Amortization of
     Financing costs         51,520           -        51,520             -
    Share-based
     compensation                 -       2,188             -         6,561
    Loss on sale of
     capital assets               -           -           461             -
    Equity loss from
     Investment in Equus          -      23,881             -       102,780
    Unrealized foreign
     exchange loss
     (gain)                       -        (409)          991           683
                        ----------------------------------------------------
Cash flow used in
 operations before other
 items                     (489,213)   (730,820)   (2,648,129)   (1,468,138)
    Net change in non-
     cash working
     capital                (30,740)    675,027       837,121        90,061
                        ----------------------------------------------------
                           (519,953)    (55,793)   (1,811,008)   (1,378,077)
INVESTING ACTIVITIES
  Proceeds from
   disposition of
   capital assets                 -           -         1,418             -
  Intangible assets -
   contract cost
   additions                (30,195)    (52,185)     (140,090)     (190,164)
  Intangible assets -
   contract cost
   recognized                57,937      58,491       176,690       203,864
  Purchase of capital
   assets                    (3,355)    (15,815)      (10,117)      (43,319)
                        ----------------------------------------------------
                             24,387      (9,509)       27,901       (29,619)
                        ----------------------------------------------------
FINANCING ACTIVITIES
  Proceeds from the
   bridge loan                    -           -       742,237             -
  Repayment of the
   bridge loan             (742,237)          -      (742,237)            -
    Issuance of common
     shares                 742,237           -       742,237             -
    Proceeds from the
     convertible loan       586,902           -       586,902             -
    Proceeds from line
     of credit              (43,543)     36,167       481,148     1,014,616
                        ----------------------------------------------------
                            543,359      36,167     1,810,287     1,014,616
                        ----------------------------------------------------

Increase (decrease) in
 cash and cash
 equivalents                 47,793     (29,135)       27,180      (393,080)

Cash and cash
 equivalents, beginning
 of period                   63,111      70,780        83,724       434,725
                        ----------------------------------------------------

Cash and cash
 equivalents, end of
 period                  $  110,904  $   41,645  $    110,904  $     41,645
                        ----------------------------------------------------
                        ----------------------------------------------------

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
Wearable devices have come of age. The primary applications of wearables so far have been "the Quantified Self" or the tracking of one's fitness and health status. We propose the evolution of wearables into social and emotional communication devices. Our BE(tm) sensor uses light to visualize the skin conductance response. Our sensors are very inexpensive and can be massively distributed to audiences or groups of any size, in order to gauge reactions to performances, video, or any kind of present...
SYS-CON Events announced today that GENBAND, a leading developer of real time communications software solutions, has been named “Silver Sponsor” of SYS-CON's WebRTC Summit, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. The GENBAND team will be on hand to demonstrate their newest product, Kandy. Kandy is a communications Platform-as-a-Service (PaaS) that enables companies to seamlessly integrate more human communications into their Web and mobile applicatio...
VictorOps is making on-call suck less with the only collaborative alert management platform on the market. With easy on-call scheduling management, a real-time incident timeline that gives you contextual relevance around your alerts and powerful reporting features that make post-mortems more effective, VictorOps helps your IT/DevOps team solve problems faster.
Skeuomorphism usually means retaining existing design cues in something new that doesn’t actually need them. However, the concept of skeuomorphism can be thought of as relating more broadly to applying existing patterns to new technologies that, in fact, cry out for new approaches. In his session at DevOps Summit, Gordon Haff, Senior Cloud Strategy Marketing and Evangelism Manager at Red Hat, will discuss why containers should be paired with new architectural practices such as microservices ra...
Roberto Medrano, Executive Vice President at SOA Software, had reached 30,000 page views on his home page - http://RobertoMedrano.SYS-CON.com/ - on the SYS-CON family of online magazines, which includes Cloud Computing Journal, Internet of Things Journal, Big Data Journal, and SOA World Magazine. He is a recognized executive in the information technology fields of SOA, internet security, governance, and compliance. He has extensive experience with both start-ups and large companies, having been ...
Companies today struggle to manage the types and volume of data their customers and employees generate and use every day. With billions of requests daily, operational consistency can be elusive. In his session at Big Data Expo, Dave McCrory, CTO at Basho Technologies, will explore how a distributed systems solution, such as NoSQL, can give organizations the consistency and availability necessary to succeed with on-demand data, offering high availability at massive scale.
From telemedicine to smart cars, digital homes and industrial monitoring, the explosive growth of IoT has created exciting new business opportunities for real time calls and messaging. In his session at @ThingsExpo, Ivelin Ivanov, CEO and Co-Founder of Telestax, shared some of the new revenue sources that IoT created for Restcomm – the open source telephony platform from Telestax. Ivelin Ivanov is a technology entrepreneur who founded Mobicents, an Open Source VoIP Platform, to help create, de...
The industrial software market has treated data with the mentality of “collect everything now, worry about how to use it later.” We now find ourselves buried in data, with the pervasive connectivity of the (Industrial) Internet of Things only piling on more numbers. There’s too much data and not enough information. In his session at @ThingsExpo, Bob Gates, Global Marketing Director, GE’s Intelligent Platforms business, to discuss how realizing the power of IoT, software developers are now focu...
Security can create serious friction for DevOps processes. We've come up with an approach to alleviate the friction and provide security value to DevOps teams. In her session at DevOps Summit, Shannon Lietz, Senior Manager of DevSecOps at Intuit, will discuss how DevSecOps got started and how it has evolved. Shannon Lietz has over two decades of experience pursuing next generation security solutions. She is currently the DevSecOps Leader for Intuit where she is responsible for setting and driv...
Operational Hadoop and the Lambda Architecture for Streaming Data Apache Hadoop is emerging as a distributed platform for handling large and fast incoming streams of data. Predictive maintenance, supply chain optimization, and Internet-of-Things analysis are examples where Hadoop provides the scalable storage, processing, and analytics platform to gain meaningful insights from granular data that is typically only valuable from a large-scale, aggregate view. One architecture useful for capturing...
SYS-CON Events announced today that Vitria Technology, Inc. will exhibit at SYS-CON’s @ThingsExpo, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. Vitria will showcase the company’s new IoT Analytics Platform through live demonstrations at booth #330. Vitria’s IoT Analytics Platform, fully integrated and powered by an operational intelligence engine, enables customers to rapidly build and operationalize advanced analytics to deliver timely business outcomes ...
Thanks to Docker, it becomes very easy to leverage containers to build, ship, and run any Linux application on any kind of infrastructure. Docker is particularly helpful for microservice architectures because their successful implementation relies on a fast, efficient deployment mechanism – which is precisely one of the features of Docker. Microservice architectures are therefore becoming more popular, and are increasingly seen as an interesting option even for smaller projects, instead of bein...
DevOps is about increasing efficiency, but nothing is more inefficient than building the same application twice. However, this is a routine occurrence with enterprise applications that need both a rich desktop web interface and strong mobile support. With recent technological advances from Isomorphic Software and others, it is now feasible to create a rich desktop and tuned mobile experience with a single codebase, without compromising performance or usability.
SYS-CON Events announced today Arista Networks will exhibit at SYS-CON's DevOps Summit 2015 New York, which will take place June 9-11, 2015, at the Javits Center in New York City, NY. Arista Networks was founded to deliver software-driven cloud networking solutions for large data center and computing environments. Arista’s award-winning 10/40/100GbE switches redefine scalability, robustness, and price-performance, with over 3,000 customers and more than three million cloud networking ports depl...
Application metrics, logs, and business KPIs are a goldmine. It’s easy to get started with the ELK stack (Elasticsearch, Logstash and Kibana) – you can see lots of people coming up with impressive dashboards, in less than a day, with no previous experience. Going from proof-of-concept to production tends to be a bit more difficult, unfortunately, and it tends to gobble up our attention, time, and money. In his session at DevOps Summit, Otis Gospodnetić, co-author of Lucene in Action and founder...