SYS-CON MEDIA Authors: Liz McMillan, Elizabeth White, Ed Featherston, Kevin Benedict, Adrian Bridgwater

News Feed Item

Northern States Financial Corporation Reports Income After Recapitalization

WAUKEGAN, IL -- (Marketwired) -- 08/01/14 -- Northern States Financial Corporation (OTCQB: NSFC) today reported net income of $367,000 for the second quarter of 2014. Highlighting the quarter was a successful $25 million recapitalization of the Company, which was completed on April 30, 2014, through which the Company was able to retire its TARP obligations with the United States Department of the Treasury and to pay the deferred interest relating to its outstanding trust preferred securities. Consolidated income available to common stockholders of the Company for the three months ended June 30, 2014 totaled $16.1 million, or $0.18 per share based on 87,604,088 outstanding shares of the Company as of June 30, 2014. The amount of consolidated income available to common stockholders was due primarily to the Company's accounting for the recapitalization transaction, as well as earnings from the Company's wholly owned banking subsidiary, NorStates Bank. Stockholders' equity at June 30, 2014 was approximately $32 million, or $0.37 per share. The Company also continued to carry approximately $26 million in a valuation allowance on its deferred tax assets.

The results of operations for the quarter ended June 30, 2014 of NorStates Bank were highlighted by net income of $391,000. The Bank's core earnings were approximately $100,000 per month following the recapitalization, an increase accomplished primarily by deploying the increased available liquidity from the recapitalization. A net gain on the sale of bank owned properties also contributed to net income for the second quarter. The Bank's cost of funds was 10 basis points for the second quarter of 2014.

Total assets of NorStates Bank were $408 million at the end of the second quarter. The Bank's leveraged capital ratio as of June 30, 2014 was 10.39%. Asset quality, as represented by the Bank's non-performing asset ratio, improved from 111% as of March 31, 2014 to 81% as of June 30, 2014. The allowance for loan and lease losses as a percent of total loans and leases of NorStates Bank stood at 3.98% as of June 30, 2014, and no provision for loan losses was made in the second quarter of 2014.

"The successful recapitalization effort completed in April has allowed us to deploy excess liquidity into increasing our securities investments and loan generation, which has had an immediate impact on earnings," stated President and Chief Executive Officer, Scott Yelvington. "Further reduction in expenses related to the recapitalization and lower non-performing assets have had an additional positive impact on earnings, and we expect that to continue. This has been a seminal quarter in our Company's history, and we are excited about the future. A healthy, profitable NorStates Bank will help enhance economic growth in the communities we serve."

About Northern States Financial Corporation

Northern States Financial Corporation is the holding company for NorStates Bank, a full-service commercial bank with eight branches in Lake County, Illinois. NorStates Bank is the successor to financial institutions dating to 1919. NorStates Bank serves the populations of northeastern Illinois and southeastern Wisconsin.

This release may contain forward-looking statements that are subject to risks and uncertainties. Such risks and uncertainties may include, but are not necessarily limited to, fluctuations in interest rates, inflation, government regulations, general economic conditions, competition within the business areas in which the Bank conducts its operations, including the real estate market in Illinois, and other factors beyond the Bank's control. Such risks and uncertainties could cause actual results for subsequent interim periods or for the entire year to differ materially from those expressed or implied by any forward-looking statement. Readers should not place undue reliance on the forward-looking statements, which reflect management's beliefs, expectations and assumptions only as of the date hereof. The Company undertakes no obligation to update and statement to reflect new information or subsequent events or circumstances.



NORTHERN STATES FINANCIAL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, 2014 and December 31, 2013
(In thousands of dollars) (Unaudited)

                                               June 30,       December 31,
                                                 2014             2013
                                           ---------------  ---------------
  Assets
Cash and due from banks                    $         5,627  $         5,235
Interest bearing deposits in financial
 institutions - maturities less than 90
 days                                               33,162           42,350
                                           ---------------  ---------------
  Total cash and cash equivalents                   38,789           47,585
Interest bearing deposits in financial
 institutions - maturities of 90 days or
 greater                                             8,483            9,227
Securities available for sale                      116,363           92,407
Securities held to maturity (fair value
 $7,017 at June 30, 2014)                            7,001                0
Loans and leases, net of deferred fees             215,307          225,295
Less: Allowance for loan and lease losses           (8,570)          (9,130)
                                           ---------------  ---------------
  Loans and leases, net                            206,737          216,165
Federal Home Loan Bank stock                           931              931
Office buildings and equipment, net                  8,021            8,262
Other real estate owned                             19,012           14,357
Accrued interest receivable                          1,147            1,101
Other assets                                         1,435            2,377
                                           ---------------  ---------------
  Total assets                             $       407,919  $       392,412
                                           ===============  ===============
    Liabilities and Stockholders' Equity
Liabilities
Deposits
  Demand - noninterest bearing             $        71,318  $        71,970
  Interest bearing                                 273,608          275,159
                                           ---------------  ---------------
    Total deposits                                 344,926          347,129
Securities sold under repurchase
 agreements                                         16,601           16,213
Subordinated debentures                             10,310           10,310
Advances from borrowers for taxes and
 insurance                                           1,328            1,119
Accrued interest payable and other
 liabilities                                         2,738            7,987
                                           ---------------  ---------------
    Total liabilities                              375,903          382,758
Stockholders' Equity
Common stock                                           878            1,789
Preferred stock                                          0           17,198
Warrants (584,084 issued and outstanding
 at December 31, 2013)                                   0              681
Additional paid-in capital                          32,088            7,326
(Accumulated deficit) retained earnings              4,430          (10,993)
Treasury stock, at cost                             (4,674)          (4,674)
Accumulated other comprehensive income,
 net                                                  (706)          (1,673)
                                           ---------------  ---------------
  Total stockholders' equity                        32,016            9,654
                                           ---------------  ---------------
    Total liabilities and stockholders'
     equity                                $       407,919  $       392,412
                                           ===============  ===============



NORTHERN STATES FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three and six months ended June 30, 2014 and 2013
(In thousands of dollars, except per share data) (Unaudited)

                                  Three months ended     Six months ended
                                  June 30,   June 30,   June 30,   June 30,
                                    2014       2013       2014       2013
                                 ---------  ---------  ---------  ---------
Interest income
  Loans (including fee income)   $   2,427  $   3,132  $   4,911  $   6,313
  Securities
    Taxable                            488        287        748        720
    Exempt from federal income
     tax                                 6         23         17         48
  Federal funds sold and other          44         44         82         79
                                 ---------  ---------  ---------  ---------
    Total interest income            2,965      3,486      5,758      7,160
                                 ---------  ---------  ---------  ---------
Interest expense
  Time deposits                         66         85        133        182
  Other deposits                        21         23         44         44
  Repurchase agreements and
   federal funds purchased               1          0          1          1
  Subordinated debentures               58         60        117        119
                                 ---------  ---------  ---------  ---------
    Total interest expense             146        168        295        346
                                 ---------  ---------  ---------  ---------
Net interest income                  2,819      3,318      5,463      6,814
Provision for loan and lease
 losses                                  0      1,600          0      2,000
                                 ---------  ---------  ---------  ---------
Net interest income after
 provision for loan and lease
 losses                              2,819      1,718      5,463      4,814
                                 ---------  ---------  ---------  ---------
Noninterest income
  Service fees on deposits             403        404        790        781
  Gain on sale of securities             0        411         78      1,749
  Net gain on sale of other real
   estate owned                        373         83        385         93
  Other operating income               434        415        819        787
                                 ---------  ---------  ---------  ---------
    Total noninterest income         1,210      1,313      2,072      3,410
                                 ---------  ---------  ---------  ---------
Noninterest expense
  Salaries and employee benefits     1,495      1,374      2,934      2,794
  Occupancy and equipment, net         477        628      1,116      1,215
  Data processing                      451        476        929        936
  Legal                                 42        168        180        303
  FDIC insurance                       205        214        427        439
  Audit and other professional          97        138        226        358
  Prinitng and supplies expense         43         46         76        103
  Write-down of other real
   estate owned                        158          0        151      1,425
  Other real estate owned
   expense                             181        183        488        222
  Loan and collection                  113        (75)       116         (6)
  Other operating expenses             400        423        823        859
                                 ---------  ---------  ---------  ---------
    Total noninterest expense        3,662      3,575      7,466      8,648
                                 ---------  ---------  ---------  ---------
Net income (loss) before income
 taxes                                 367       (544)        69       (424)
Income tax expense                       0          0          0          0
                                 ---------  ---------  ---------  ---------
Net income (loss)                      367       (544)        69       (424)
                                 ---------  ---------  ---------  ---------
  Discount on redemption of
   preferred stock                 (15,733)         0    (15,733)         0
  Dividends to preferred
   stockholders                          0        258        366        512
  Accretion of discount on
   preferred stock                       0         38         13         75
                                 ---------  ---------  ---------  ---------
Net income (loss) available to
 common stockholders             $  16,100  $    (840) $  15,423  $  (1,011)
                                 =========  =========  =========  =========

Basic income (loss) per average
 outstanding share               $    0.26  $   (0.20) $    0.47  $   (0.24)
Diluted income (loss) per
 average outstanding share       $    0.26  $   (0.20) $    0.47  $   (0.24)

Basic income (loss) per end of
 period share                    $    0.18  $   (0.20) $    0.18  $   (0.24)

For Additional Information, Contact:
Scott Yelvington
President and Chief Executive Officer
(847) 244-6000 Ext. 201
Websites: www.nsfc.com www.nsfc.net

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
ScriptRock has been included in the list of "Cool Vendors" in the "Cool Vendors in DevOps 2015" report by Gartner, Inc.* ScriptRock provides visibility into the configuration state of an organization's IT environments, enabling the continuous delivery of mission critical services. For enterprises where downtime is not an option, ScriptRock's system-wide overwatch offers the assurance that misconfigurations and anomalies are caught before they affect the business. By satisfying this fundamental ...
“We are a managed services company. We have taken the key aspects of the cloud and the purposed data center and merged the two together and launched the Purposed Cloud about 18–24 months ago," explained Chetan Patwardhan, CEO of Stratogent, in this SYS-CON.tv interview at 15th Cloud Expo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
SYS-CON Events announced today Arista Networks will exhibit at SYS-CON's DevOps Summit 2015 New York, which will take place June 9-11, 2015, at the Javits Center in New York City, NY. Arista Networks was founded to deliver software-driven cloud networking solutions for large data center and computing environments. Arista’s award-winning 10/40/100GbE switches redefine scalability, robustness, and price-performance, with over 3,000 customers and more than three million cloud networking ports depl...
"Blue Box has been around for 10-11 years, and last year we launched Blue Box Cloud. We like the term 'Private Cloud as a Service' because we think that embodies what we are launching as a product - it's a managed hosted private cloud," explained Giles Frith, Vice President of Customer Operations at Blue Box, in this SYS-CON.tv interview at DevOps Summit, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
The DevOps Institute (DOI) launched on Monday with the mission of serving as the premier source for aligning industry standard quality DevOps training and examination services for enterprise IT. The Institute is led by a Board of Regents who will oversee DOI’s offerings in an effort to codify and promote DevOps’ best practices and standards that enable enterprise IT to deliver more value faster to their customers. The initial Board of Regents includes Gene Kim, Lori MacVittie, Sanjeev Sharma, ...
Puppet Labs on Wednesday released the DevOps Salary Report, based on salary data gathered from Puppet Labs' industry-recognized State of DevOps Report. The data confirms that market demand for DevOps skills is growing, and that DevOps engineers are among the highest paid IT practitioners today. That's because IT organizations today are grappling with how to be more agile and responsive to the business, while maintaining the stability of their infrastructure. DevOps practices, such as continuous ...
@ThingsExpo has been named the Top 5 Most Influential M2M Brand by Onalytica in the ‘Machine to Machine: Top 100 Influencers and Brands.' Onalytica analyzed the online debate on M2M by looking at over 85,000 tweets to provide the most influential individuals and brands that drive the discussion. According to Onalytica the "analysis showed a very engaged community with a lot of interactive tweets. The M2M discussion seems to be more fragmented and driven by some of the major brands present in the...
In a world of ever-accelerating business cycles and fast-changing client expectations, the cloud increasingly serves as a growth engine and a path to new business models. Dynamic clouds enable businesses to continuously reinvent themselves, adapting their business processes, their service and software delivery and their operations to achieve speed-to-market and quick response to customer feedback. As the cloud evolves, the industry has multiple competing cloud technologies, offering on-premises ...
DevOps approaches within “Unicorns” vary significantly from the reality of DevOps in the enterprise. Most enterprises manage portfolios of heterogeneous applications that are increasingly interconnected, delivered by global teams, at various stages of technology maturity, and are often encumbered by additional compliance and governance obligations. In his session at DevOps Summit, Dalibor Siroky, Director and co-founder at Plutora, will discuss the emerging and evolving experiences of Agile, Co...
Artifactory binary repository management system. As one of the most widely used binary repositories and the only repository that offers a high availability clustered solution, the integration with Artifactory helps customers easily adopt CA Release Automation to optimize their entire software development lifecycle. “Artifactory is a standard maker at the continuous-integration domain and provides the user a powerful repository experience with the freedom to choose his own tools set and ecosyste...
Zerto has announced the general availability of Zerto Virtual Replication 4.0 (ZVR 4.0). The company’s enterprise-class business continuity/disaster recovery (BC/DR) software is the first to protect, replicate, and migrate data between VMware vSphere and Microsoft Hyper-V hypervisors, as well as across private, hybrid and public cloud environments including Amazon Web Services (AWS). ZVR 4.0 also allows channel partners and cloud service providers to expand their offerings to grow revenues by pr...
With major technology companies and startups seriously embracing IoT strategies, now is the perfect time to attend @ThingsExpo in Silicon Valley. Learn what is going on, contribute to the discussions, and ensure that your enterprise is as "IoT-Ready" as it can be! Internet of @ThingsExpo, taking place Nov 3-5, 2015, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with 17th Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading in...
@ThingsExpo has been named the Top 5 Most Influential Internet of Things Brand by Onalytica in the ‘The Internet of Things Landscape 2015: Top 100 Individuals and Brands.' Onalytica analyzed Twitter conversations around the #IoT debate to uncover the most influential brands and individuals driving the conversation. Onalytica captured data from 56,224 users. The PageRank based methodology they use to extract influencers on a particular topic (tweets mentioning #InternetofThings or #IoT in this ...
While Docker continues to be the darling of startups, enterprises and IT innovators around the world, networking continues to be a real mess. Indeed, managing the interaction between Docker containers and networks has always been fraught with complications. Without automation in networking, the vision of running Docker at scale and letting IT run the same apps unchanged on the laptop and in the data center or for any cloud cannot be realized.
DevOps Summit, taking place Nov 3-5, 2015, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with 17th Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world. The widespread success of cloud computing is driving the DevOps revolution in enterprise IT. Now as never before, development teams must communicate and collaborate in a dynamic, 24/7/365 environment. There is no time to wait for long developmen...