SYS-CON MEDIA Authors: Pat Romanski, Elizabeth White, PagerDuty Blog, Michael Jannery, Javier Paniza

News Feed Item

Xtreme Drilling and Coil Services Announces Second Quarter 2014 Operating and Financial Results

CALGARY, ALBERTA -- (Marketwired) -- 08/07/14 -- Xtreme Drilling and Coil Services ("Xtreme" or the "Company") (TSX: XDC) announces summary results for the three and six months ended June 30, 2014. It is anticipated that filing will take place on SEDAR of the Condensed Interim Consolidated Financial Statements and Management's Discussion and Analysis on Friday, August 8, 2014.

Highlights - Q2 2014


--  Adjusted EBITDA was $19.4 million for the second quarter, a decrease of
    6% over the previous quarter and an increase of 15% over the second
    quarter of 2013. The decrease from the prior quarter was primarily due
    to normal Canadian seasonality as well as one less XSR coiled tubing
    unit in operation during the quarter. The unit was damaged during a
    routine operation and spent the entire quarter under repair and returned
    to work in mid-July. The decrease was offset by mobilization revenue
    recognized for the two rigs upgraded and shipped to India during the
    second quarter.

--  Revenue was $62.3 million in the second quarter of 2013, or a decrease
    of 11% over the previous quarter. The decrease in revenue for the
    quarter was a function of fewer operating days in Canada as well as the
    US XSR segment. Revenue per operating day increased significantly to
    $35.0 thousand from $32.7 thousand in the first quarter. The increase is
    attributed to the mobilization revenue for the two rigs shipped to India
    during the quarter.

--  The Company had 1,779 operating days, or 351 fewer days than the first
    quarter of 2014. This resulted in a utilization rate of 73% for the
    fleet of 21 XDR drilling rigs and 7 XSR coiled tubing units.

    The drilling segment achieved utilization of 75% on 1,433 operating
    days. This is comprised of an 84% utilization rate in the US XDR fleet
    and 22% for the Canadian XDR rigs. The decrease in US utilization was
    based on the fact that the two rigs shipped to India did not record
    operating days for the quarter. They did generate mobilization revenue
    in the quarter through a one-time payment made by the customer as part
    of the initial mobilization of the rigs to India. In addition, we had a
    XDR 500 rig down for approximately six weeks for a major inspection and
    recertification prior to going to a new client.

    For the second quarter, the coil services segment achieved utilization
    of 68% on 346 operating days. The utilization was negatively affected by
    one unit that was idle for the entire period due to damage sustained in
    a routine operation.

--  The Company recognized a Net Loss of $0.9 million or $.01 per fully
    diluted share for the second quarter. This includes a loss on disposal
    of equipment of $3.9 million during the quarter. Excluding this charge,
    net income would have been approximately $2.1 million or $.03 per share.

--  The Company paid down an additional $5.3 million in debt during the
    quarter. Net debt at quarter end was $105.4 million in Canadian Dollars.
    At quarter end, all but $2.0 million of the Company's debt was
    denominated in US dollars and translated for financial reporting
    purposes to Canadian Dollars. Xtreme exited the quarter with
    approximately $34.0 million available on the Company's revolving credit
    facility and working capital of $43.5 million. The funded debt to EBITDA
    ratio as calculated for the Company's credit facility was 1.8x, which is
    well under the credit facility covenant level of 3.0. In addition, the
    net debt to EBITDA ratio dropped to 1.2x for the second quarter. Capital
    expenditures totaled $21.0 million for the quarter with a target full
    year 2014 capital budget of $70.0 to $72.0 million which is anticipated
    to be funded through operating cash flow.

Selected Quarterly Financial Information (unaudited)

                                      Jun 30,   Mar 31,   Dec 31,   Sep 30,
Three months ended                       2014      2014      2013      2013
----------------------------------------------------------------------------
Revenue                                62,299    69,703    62,681    59,692
Adjusted EBITDA (1)                    19,421    20,635    19,734    17,783
Adjusted EBITDA as a percentage of
 Revenue                                   31        30        31        30
Adjusted EBITDA per share (1) -
 basic ($)                               0.24      0.25      0.24      0.22
Net (loss)income                         (902)    2,896    (7,441)    3,281
Net income (loss) per share - basic
 ($)                                    (0.01)     0.04     (0.09)     0.04
Capital assets                        413,296   423,204   412,523   416,887
Total assets                          513,651   532,116   515,720   504,728
Net debt (2)                          105,358   125,389   116,856   110,326
----------------------------------------------------------------------------
Operating days (1)                      1,779     2,130     2,141     2,062
Utilization (percentage) - XDR             75        90        93        90
Utilization (percentage) - XSR             68        78        76        76
Utilization (percentage) - Total           73        88        90        87
Weighted average rigs in service         28.0      28.0      28.0      28.0
Total rigs, end of quarter                 28        28        28        28
----------------------------------------------------------------------------

                                      Jun 30,   Mar 31,   Dec 31,   Sep 30,
                                         2013      2013      2012      2012
----------------------------------------------------------------------------
Revenue                                53,268    54,182    51,813    48,948
Adjusted EBITDA (1)                    16,847    19,234    15,029     4,459
Adjusted EBITDA as a percentage of
 Revenue                                   32        35        29         9
Adjusted EBITDA per share (1) -
 basic ($)                               0.21      0.24      0.19      0.07
Net income (loss)                         239     4,487     4,579    (2,935)
Net income (loss) per share - basic
 ($)                                     0.00      0.06      0.06     (0.04)
Capital assets                        431,294   417,431   415,354   425,364
Total assets                          520,326   508,823   506,551   511,318
Net debt (2)                          127,977   130,014   141,841   119,759
----------------------------------------------------------------------------
Operating days (1)                      1,911     1,949     1,891     1,742
Utilization (percentage) - XDR             85        89        85        86
Utilization (percentage) - XSR             65        60        58        45
Utilization (percentage) - Total           81        83        80        77
Weighted average rigs in service         28.0      28.0      26.8      26.0
Total rigs, end of quarter                 28        28        28        28
----------------------------------------------------------------------------

(1) Adjusted EBITDA. See Reconciliation of adjusted EBITDA below

(2) Total debt less cash

Excerpt from Management's Discussion and Analysis

For the three and six months ended June 30, 2014

Outlook

Activity remained strong in Xtreme's core operating areas of the Eagle Ford, Niobrara and Bakken during the second quarter. Production from each of these tight oil resource plays continues to surge higher with the Eagle Ford and Bakken being the largest producers of oil and condensates in the United States. The trend toward faster moving higher specification rigs has benefitted Xtreme as the fleet of 21 XDR drilling rigs and seven XSR coiled tubing units are all AC electric, tier 1 quality. Because of this Xtreme is well positioned to take advantage of the many opportunities in the US unconventional resource play market. Whereas many of our drilling and service competitors focus has been on upgrading technology and fleet quality.

The Company is excited by the opportunity of a new growth market for drilling services in India. Two XDR 300 rigs were shipped to the country during the second quarter. The XDR 300 rig is a tier 1 rig which is an ideal fit for markets that have slightly shallower well profiles but still demand the performance of an AC electric drilling rig. India fit this profile well and we have partnered with a new customer that is working to build efficiencies and improve their drilling program. This deployment fits with Xtreme's strategy of optimizing the fleet by moving into regions that value and will pay a premium for drilling performance with technology. As of this release one rig had begun operations with the second rig likely to start in the next week. It is anticipated that the initial contract will have a term of 15 to 18 months with the opportunity of additional wells upon completion.

In the United States XDR drilling activity remained robust. Prospects for contract renewals in the coming six months appear strong. We have seven rigs with contracts that expire by the end of 2014. We are confident that each of these should contract at slightly higher rates and a majority of the rigs should re-contract with the current customer. During the second quarter Xtreme continued to invest in the existing fleet. We are committed to drive performance through a focus on planned maintenance, crew training and safety. As we implement these new processes we saw margins slightly compress in the first half of 2014. However, we have begun to see the benefits of this focus as our fleet downtime has decreased by roughly 50% over the past 12 months. In addition, we anticipate drilling margins will trend higher as repair and maintenance expenses come down over the second half of 2014. In Canada XDR drilling activity was slow in the second quarter with the seasonal road bans. The three XDR 200 rigs in Canada are back working and scheduled to operate through March of 2015.

In the US XSR division, coiled tubing demand remained far greater that our ability to supply services. As previously announced one of the units was idle for the entire second quarter. It had an incident during a routine operation that caused damage. Revenue was down for the quarter in this segment due to the incident. The unit is back to work and we anticipate that activity will remain strong in the Eagle Ford for the remainder of the year. The combination of our proprietary technology with AC electric units and large diameter 2 5/8" coiled tubing continues to provide significant value to our customers. The Company is on target to deliver two new XSR units to South Texas in October and December of this year and six additional units in 2015 and 2016. Several potential customers have already inquired as to availability and delivery schedules of the new units. We anticipate that the trend towards larger diameter coil in the Eagle Ford will only increase in the future as operators are able to mitigate downhole issues and complete wells to greater lengths. Based on this Xtreme is very confident that we can grow our market share in South Texas and potentially other regions through our new build program.

In Saudi Arabia performance remains very strong. The operation has been an exciting example of the benefits of coiled tubing drilling. Xtreme continues to pursue additional opportunities in Saudi and other markets that see the potential value in underbalanced coiled tubing drilling. We anticipate during the second half of the year our customer in Saudi Arabia will make a final decision on the need for additional units on this project. We remain cautiously optimistic that we can add units into this market.

Second Quarter Conference Call

Xtreme has scheduled a conference call on Friday, August 8, 2014, at 10:00 am MDT, 11:00 am CT. Tom Wood, Chief Executive Officer, will host the conference call with participation from Matt Porter, Chief Financial Officer, and will answer questions from analysts and investors.

To participate in the conference call, please dial in as follows approximately ten minutes before the start time in your time zone.

+1 866-225-0198 (North America Toll-Free) or +1 416-340-2216 (Alternate)

http://www.gowebcasting.com/5630

An audio replay of the call will be available until Friday, August 15, 2014. To access the replay, call +1 800-408-3053 or +1 905-694-9451 and enter pass code 4791073.

Reader Advisory

This news release, or documents incorporated herein, contains forward-looking statements ("FLS"). More particularly, this news release contains statements that may relate to contracting, marketing, financing, construction, modifications, deployment, operation, utilization of drilling rigs in the Company's current and future fleet, and any potential outcome relating to claims and litigation. Further, the FLS herein may relate to trade credit insurance carried by the Company to mitigate receivables collection risk. Although Xtreme believes expectations reflected in these FLS are reasonable, readers should not place undue reliance on them because Xtreme can give no assurance they will prove to be correct. There are many factors that could cause FLS not to be correct, including risks and uncertainties inherent in the Company's business.

These statements are based on certain factors and assumptions including, but not limited to: the assessment of current and projected future operations; ongoing and future strategic business alliances, negotiations and opportunities to enter new, extend or complete existing contracts; the availability and cost of financing; foreign currency exchange rates; timing and magnitude of capital expenditures; expenses and other variables affecting rig operation, modification and construction; the ability and commitment of vendors to provide rig component equipment, services and supplies, including labor, in a cost-effective and timely manner; the issuance of applied-for patents; changes in tax rates; and government regulations. Although Xtreme considers the assumptions used to prepare this news release reasonable, based on information available to management as of August 7, 2014, ultimately the assumptions may prove to be incorrect.

Forward-looking statements are also subject to certain factors, including risks and uncertainties, which could cause actual results to differ materially from management's current expectations. These factors include, but are not limited to: the cyclical nature of drilling market demand, foreign currency exchange rates, and commodity prices; access to credit and to equity markets; the availability of qualified personnel; vendor-provided rig components; and, competition for customers.

Management's assumptions considered the following: compliance with the terms of the Company's current credit facility; ongoing access to key supplies and components required to continue operating and maintaining equipment, including fuel; continued successful performance of drilling and related equipment; expectations regarding gross margin; recruitment and retention of qualified personnel; continuation or extension of existing long-term or multi-well contracts; revenue expectations related to shorter-term drilling opportunities; willingness and ability of customers to remit amounts owing to Xtreme in accordance with normal industry practices; and management of accounts receivable in direct relation to revenue generation.

In preparing this news release, management considered the following risk factors: fluctuations in crude oil and natural gas prices, supply and demand; fluctuation in foreign currency exchange and interest rates; financial stability of Xtreme's customers; current and future applications for Xtreme's proprietary technology; competition from other drilling contractors; regulatory and economic conditions in regions where Xtreme operates; environmental constraints; changes to government legislation; international trade barriers or restrictions; and, where appropriate, global political and military events.

Financial outlook information contained in this news release about prospective results of operations, financial position or cash provided by operating activities is based on assumptions about future events, including economic conditions and proposed courses of action, and on management's assessment of relevant information currently available. Readers are cautioned such financial outlook information contained in this news release is not appropriate for purposes other than for which it is disclosed here. Readers should not place undue importance on FLS and should not rely on this information as of any other date. Except as required pursuant to applicable securities laws, Xtreme disclaims any intention, and assumes no obligation, to update publicly or revise FLS to reflect actual results, whether as a result of new information, future events, changes in assumptions, changes in factors affecting such FLS or otherwise.

About Xtreme

Xtreme Drilling and Coil Services Corp. ("XDC" on the Toronto Stock Exchange) designs, builds, and operates a fleet of high specification drilling rigs and coiled tubing well service units featuring leading-edge proprietary technology including AC high capacity coil injectors, deep re-entry drilling capability, modular transportation systems and continuous integration of in-house advances in methodologies.

Currently Xtreme operates two service lines: Drilling Services (XDR) and Coil Services (XSR) under contracts with oil and natural gas exploration and production companies and integrated oilfield service providers in Canada, the United States, Saudi Arabia and India. For more information about the Company, please visit www.xtremecoil.com.


Xtreme Drilling and Coil Services Corp.
Interim Consolidated Statements of Financial Position
(in thousands of Canadian dollars)
(unaudited)

                                               June 30, 2014   Dec 31, 2013
                                              ------------------------------
                                              ------------------------------
Assets
Current assets
  Cash and cash equivalents                           18,242         12,220
  Accounts receivable                                 45,727         60,084
  Other receivables                                    1,431          1,306
  Prepaid expenses and other                           6,157          2,491
  Income tax recoverable                                 583            462
  Inventory                                           11,091          8,181
                                              ------------------------------
                                                      83,231         84,744
Non-current assets
Deferred tax asset                                    13,359         14,536
Property and equipment                               413,296        412,523
Intangible assets                                      3,765          3,917
                                              ------------------------------
Total Assets                                         513,651        515,720
                                              ------------------------------
                                              ------------------------------

Liabilities and Equity
Current liabilities
  Accounts payable and accrued liabilities            38,179         28,051
  Fair value of non-controlling interest
   liability                                               -         12,763
  Current portion of provision                         1,601              -
  Current portion of long-term debt                        -            669
                                              ------------------------------
                                                      39,780         41,483
Long-term liabilities
Fair value of non-controlling interest
 liability                                                 -          1,596
Long-term portion of provision                         1,601              -
Long-term debt                                       123,600        128,407
                                              ------------------------------
Total Liabilities                                    164,981        171,486
                                              ------------------------------

Shareholders' equity
Share capital                                        331,101        328,416
Share option reserve                                  12,937         12,419
Accumulated deficit                                  (11,082)       (12,697)
Foreign currency translation reserve                  15,714         15,143
                                              ------------------------------
                                                     348,670        343,281
Non-controlling interest                                   -            953
                                              ------------------------------
Total Shareholders' Equity                           348,670        344,234
                                              ------------------------------
Total Liabilities and Shareholders' Equity           513,651        515,720
                                              ------------------------------
                                              ------------------------------

Xtreme Drilling and Coil Services Corp.
Interim Consolidated Statements of (Loss) Income
For the three and six months ended June 30, 2014 and 2013
(in thousands of Canadian dollars, except share and per share data)
(unaudited)

                                   Three months ended      Six months ended
                                --------------------------------------------
                                --------------------------------------------
                                  June 30,   June 30,   June 30,   June 30,
                                      2014       2013       2014       2013
                                --------------------------------------------
Revenue                             62,299     53,268    132,002    107,450

Expenses
Operating expenses                  38,383     33,560     83,450     65,957
General and administrative
 expenses                            4,495      2,861      8,496      5,412
Change in fair value of non-
 controlling interest liability          -        (31)         -       (238)
Depreciation of property and
 equipment                          13,328      9,098     26,558     17,641
Amortization of intangibles             76         76        152        152
Stock-based compensation               671        210      1,387        430
Foreign exchange loss                   86      3,272         75      5,145
Loss (gain) on disposal of
 equipment                           3,884       (117)     3,903         31
Other (income) expenses                (17)        21         12         57
Interest expense                     1,066      1,664      2,292      3,783
                                --------------------------------------------
                                --------------------------------------------
Income before tax for the period       327      2,654      5,677      9,080

Tax expense
Current                              1,219        894      2,503      1,612
Deferred                                10      1,521      1,180      2,741
                                --------------------------------------------
                                --------------------------------------------
Total tax expense                    1,229      2,415      3,683      4,353

Net (loss) income for the period      (902)       239      1,994      4,727
                                --------------------------------------------
                                --------------------------------------------

Net (loss) income attributable
 to
  Owners of the parent                (902)       (73)     1,994      4,040
  Non-controlling interest               -        312          -        687
                                --------------------------------------------
                                      (902)       239      1,994      4,727
                                --------------------------------------------
                                --------------------------------------------


Net (loss) income per common
 share attributable to equity
 owners of the parent
- basic                              (0.01)      0.00       0.02       0.01
- diluted                            (0.01)      0.00       0.02       0.01

Weighted average number of
 common shares
- basic                         81,574,045 80,790,315 81,389,932 80,790,315
- diluted                       82,595,009 81,200,643 82,342,017 81,098,340

Xtreme Drilling and Coil Services Corp.
Interim Consolidated Statements of Comprehensive (Loss) Income
For the three and six months ended June 30, 2014 and 2013
(in thousands of Canadian dollars)
(unaudited)

                                     Three months ended    Six months ended
                                    ----------------------------------------
                                    ----------------------------------------
                                     June 30,  June 30,  June 30,  June 30,
                                         2014      2013      2014      2013
                                    ----------------------------------------
Net (loss) income for the period         (902)      239     1,994     4,727
Other comprehensive (loss) income
Items that may be subsequently
 reclassified to profit or loss
Unrealized (loss) gain on
 translating financial statements of
 foreign operations                   (11,896)   14,384       571    22,154
Dividends declared to non-
 controlling interest partner               -         -    (1,332)        -
                                    ----------------------------------------
Comprehensive (loss) income for the
 period                               (12,798)   14,623     1,233    26,881
                                    ----------------------------------------
                                    ----------------------------------------


Xtreme Drilling and Coil Services Corp.
Interim Consolidated Statements of Changes in Equity
For the six months ended June 30, 2014 and 2013
(in thousands of Canadian dollars)
(unaudited)

                         Equity attributable to the owners of the parent

                                                          Foreign
                                    Share                currency
                          Share    option Accumulated translation
                        capital   reserve     deficit     reserve     Total
                      ------------------------------------------------------
                      ------------------------------------------------------
Balance at Jan 1, 2013  327,197    11,572     (12,370)    (11,314)  315,085
                      ------------------------------------------------------
                      ------------------------------------------------------
Net income for the
 year                         -         -       4,040           -     4,040
Other comprehensive
 income
  Currency translation
   differences                -         -           -      21,551    21,551
                      ------------------------------------------------------
Total comprehensive
 income                       -         -       4,040      21,551    25,591
                      ------------------------------------------------------
Employee share option
 scheme:
  Value of employee
   services                   -       430           -           -       430
  Proceeds from shares
   issued                   (13)        -           -           -       (13)
                      ------------------------------------------------------
Total transactions
 with owners                (13)      430           -           -       417
                      ------------------------------------------------------
Balance at Jun 30,
 2013                   327,184    12,002      (8,330)     10,237   341,093
                      ------------------------------------------------------
                      ------------------------------------------------------
Balance at Jan 1, 2014  328,416    12,419     (12,697)     15,143   343,281
                      ------------------------------------------------------
                      ------------------------------------------------------
Net income for the
 year                         -         -       1,994           -     1,994
Other comprehensive
 income
  Currency translation
   differences                -         -           -         571       571
  Dividends declared
   to non-controlling
   interest partner           -         -           -           -         -
  Settlement for the
   purchase of non-
   controlling
   interest partner           -         -        (379)          -      (379)
                      ------------------------------------------------------
Total comprehensive
 income                       -         -       1,615         571     2,186
                      ------------------------------------------------------
Employee share option
 scheme:
  Value of employee
   services                 868     1,386           -           -     2,254
  Proceeds from shares
   issued                 1,817      (868)          -           -       949
                      ------------------------------------------------------
Total transactions
 with owners              2,685       518           -           -     3,203
                      ------------------------------------------------------
Balance at Jun 30,
 2014                   331,101    12,937     (11,082)     15,714   348,670
                      ------------------------------------------------------
                      ------------------------------------------------------





                                                        Non-          Total
                                                 controlling  Shareholders'
                                                    interest         Equity
                      ------------------------------------------------------
                      ------------------------------------------------------
Balance at Jan 1, 2013                                 2,922        318,007
                      ------------------------------------------------------
                      ------------------------------------------------------
Net income for the
 year                                                    687          4,727
Other comprehensive
 income
  Currency translation
   differences                                           603         22,154
                      ------------------------------------------------------
Total comprehensive
 income                                                1,290         26,881
                      ------------------------------------------------------
Employee share option
 scheme:
  Value of employee
   services                                                -            430
  Proceeds from shares
   issued                                                  -            (13)
                      ------------------------------------------------------
Total transactions
 with owners                                               -            417
                      ------------------------------------------------------
Balance at Jun 30,
 2013                                                  4,212        345,305
                      ------------------------------------------------------
                      ------------------------------------------------------
Balance at Jan 1, 2014                                   953        344,234
                      ------------------------------------------------------
                      ------------------------------------------------------
Net income for the
 year                                                      -          1,994
Other comprehensive
 income
  Currency translation
   differences                                             -            571
  Dividends declared
   to non-controlling
   interest partner                                   (1,332)        (1,332)
  Settlement for the
   purchase of non-
   controlling
   interest partner                                      379              -
                      ------------------------------------------------------
Total comprehensive
 income                                                 (953)         1,233
                      ------------------------------------------------------
Employee share option
 scheme:
  Value of employee
   services                                                -          2,254
  Proceeds from shares
   issued                                                  -            949
                      ------------------------------------------------------
Total transactions
 with owners                                               -          3,203
                      ------------------------------------------------------
Balance at Jun 30,
 2014                                                      -        348,670
                      ------------------------------------------------------
                      ------------------------------------------------------

Xtreme Drilling and Coil Services Corp.
Interim Consolidated Statements of Cash Flows
For the six months ended June 30, 2014 and 2013
(in thousands of Canadian dollars)
(unaudited)
                                                        2014           2013
                                              ------------------------------
                                              ------------------------------
Cash flow provided by:
Operating activities
Net income for the period                              1,994          4,727
  Interest paid                                       (1,448)        (3,988)
  Taxes paid                                          (2,455)             -
Items not affecting cash:
  Depreciation and amortization                       26,710         17,793
  Stock-based compensation                             1,387            430
  Loss on disposal of equipment                        3,903             31
  Change in fair value of non-controlling
   interest liability                                      -           (238)
  Interest expense                                     2,292          3,783
  Amortization of debt issuance costs                   (224)           (38)
  Foreign exchange loss                                   75          5,145
  Current tax expense                                  2,503          1,612
  Deferred tax expense                                 1,180          2,741
  Changes in items of working capital                 12,644             76
                                              ------------------------------
Net cash generated from operating activities          48,561         32,074
                                              ------------------------------
Financing activities
  Proceeds from exercise of stock options              1,818              -
  Repayment of long-term debt                         (6,006)       (10,429)
  Repayment of operating facility                          -         (7,834)
  Debt issuance cost                                      97            (22)
                                              ------------------------------
Net cash used in financing activities                 (4,091)       (18,285)
                                              ------------------------------
Investing activities
  Proceeds from sale of equipment                      1,066            548
  Capital expenditures                               (30,403)       (12,575)
  Buyout of non-controlling interest partner         (11,628)             -
  Changes in items of working capital relating
   to capital items                                    6,446              -
                                              ------------------------------
Net cash used in investing activities                (34,519)       (12,027)
                                              ------------------------------
Effect of exchange rate changes on cash and
 cash equivalents                                     (3,929)         1,296
                                              ------------------------------

Increase in cash and cash equivalents                  6,022          3,058
Cash and cash equivalents - beginning of
 period                                               12,220          5,921
                                              ------------------------------

Cash and cash equivalents - end of period             18,242          8,979
                                              ------------------------------
                                              ------------------------------

Xtreme Drilling and Coil Services Corp.
Reconciliation of Adjusted EBITDA
For the three and six months ended June 30, 2014 and 2013
(in thousands of Canadian dollars, except per share data)
(unaudited)
                                     Three months ended   Six months ended
                                      Jun 30,   Jun 30,   Jun 30,   Jun 30,
                                         2014      2013      2014      2013
----------------------------------------------------------------------------
Net (loss) income                        (902)      239     1,994     4,727
Tax expense                             1,229     2,415     3,683     4,353
Interest expense                        1,066     1,664     2,292     3,783
Amortization of intangibles                76        76       152       152
Depreciation of property and
 equipment                             13,328     9,098    26,558    17,641
----------------------------------------------------------------------------
EBITDA                                 14,797    13,492    34,679    30,656
----------------------------------------------------------------------------
----------------------------------------------------------------------------

                                     Three months ended   Six months ended
                                      Jun 30,   Jun 30,   Jun 30,   Jun 30,
                                         2014      2013      2014      2013
----------------------------------------------------------------------------
EBITDA                                 14,797    13,492    34,679    30,656

Adjustments for non-cash items          4,624     3,355     5,377     5,425
----------------------------------------------------------------------------
Adjusted EBITDA                        19,421    16,847    40,056    36,081
----------------------------------------------------------------------------
Adjusted EBITDA per share ($)            0.24      0.21      0.49      0.45
----------------------------------------------------------------------------
Net income per share ($)                (0.01)     0.00      0.02      0.05
----------------------------------------------------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------

                                     Three months ended    Six months ended
                                      Jun 30,   Jun 30,   Jun 30,   Jun 30,
                                         2014      2013      2014      2013
----------------------------------------------------------------------------
Stock-based compensation                  671       210     1,387       430
Loss (gain) on disposal of equipment    3,884      (117)    3,903        31
Foreign exchange loss                      86     3,272        75     5,145
Change in fair value of non-
 controlling interest liability             -       (31)        -      (238)
Other (income) expense                    (17)       21        12        57
----------------------------------------------------------------------------
Total adjustments for non-cash items    4,624     3,355     5,377     5,425
----------------------------------------------------------------------------
----------------------------------------------------------------------------

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Latest Stories
Cultural, regulatory, environmental, political and economic (CREPE) conditions over the past decade are creating cross-industry solution spaces that require processes and technologies from both the Internet of Things (IoT), and Data Management and Analytics (DMA). These solution spaces are evolving into Sensor Analytics Ecosystems (SAE) that represent significant new opportunities for organizations of all types. Public Utilities throughout the world, providing electricity, natural gas and water,...
In her General Session at 15th Cloud Expo, Anne Plese, Senior Consultant, Cloud Product Marketing, at Verizon Enterprise, focused on finding the right mix of renting vs. buying Oracle capacity to scale to meet business demands, and offer validated Oracle database TCO models for Oracle development and testing environments. Anne Plese is a marketing and technology enthusiast/realist with over 19+ years in high tech. At Verizon Enterprise, she focuses on driving growth for the Verizon Cloud platfo...
Between the compelling mockups and specs produced by your analysts and designers, and the resulting application built by your developers, there is a gulf where projects fail, costs spiral out of control, and applications fall short of requirements. In his session at DevOps Summit, Charles Kendrick, CTO and Chief Architect at Isomorphic Software, will present a new approach where business and development users collaborate – each using tools appropriate to their goals and expertise – to build mo...
There is no doubt that Big Data is here and getting bigger every day. Building a Big Data infrastructure today is no easy task. There are an enormous number of choices for database engines and technologies. To make things even more challenging, requirements are getting more sophisticated, and the standard paradigm of supporting historical analytics queries is often just one facet of what is needed. As Big Data growth continues, organizations are demanding real-time access to data, allowing immed...
Scott Jenson leads a project called The Physical Web within the Chrome team at Google. Project members are working to take the scalability and openness of the web and use it to talk to the exponentially exploding range of smart devices. Nearly every company today working on the IoT comes up with the same basic solution: use my server and you'll be fine. But if we really believe there will be trillions of these devices, that just can't scale. We need a system that is open a scalable and by using ...
15th Cloud Expo, which took place Nov. 4-6, 2014, at the Santa Clara Convention Center in Santa Clara, CA, expanded the conference content of @ThingsExpo, Big Data Expo, and DevOps Summit to include two developer events. IBM held a Bluemix Developer Playground on November 5 and ElasticBox held a Hackathon on November 6. Both events took place on the expo floor. The Bluemix Developer Playground, for developers of all levels, highlighted the ease of use of Bluemix, its services and functionalit...
"ElasticBox is an enterprise company that makes it very easy for developers and IT ops to collaborate to develop, build and deploy applications on any cloud - private, public or hybrid," stated Monish Sharma, VP of Customer Success at ElasticBox, in this SYS-CON.tv interview at DevOps Summit, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
"For the past 4 years we have been working mainly to export. For the last 3 or 4 years the main market was Russia. In the past year we have been working to expand our footprint in Europe and the United States," explained Andris Gailitis, CEO of DEAC, in this SYS-CON.tv interview at Cloud Expo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
The Internet of Things will greatly expand the opportunities for data collection and new business models driven off of that data. In her session at @ThingsExpo, Esmeralda Swartz, CMO of MetraTech, discussed how for this to be effective you not only need to have infrastructure and operational models capable of utilizing this new phenomenon, but increasingly service providers will need to convince a skeptical public to participate. Get ready to show them the money!
The Industrial Internet revolution is now underway, enabled by connected machines and billions of devices that communicate and collaborate. The massive amounts of Big Data requiring real-time analysis is flooding legacy IT systems and giving way to cloud environments that can handle the unpredictable workloads. Yet many barriers remain until we can fully realize the opportunities and benefits from the convergence of machines and devices with Big Data and the cloud, including interoperability, ...
At 15th Cloud Expo, Shrikant Pattathil, Executive Vice President at Harbinger Systems, demos a video delivery platform that helps you do interactive videos. He discusses how Harbinger is accomplishing it in the cloud world, the problems they faced and the choices they made to get around these problems.
“DevOps is really about the business. The business is under pressure today, competitively in the marketplace to respond to the expectations of the customer. The business is driving IT and the problem is that IT isn't responding fast enough," explained Mark Levy, Senior Product Marketing Manager at Serena Software, in this SYS-CON.tv interview at DevOps Summit, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
“The year of the cloud – we have no idea when it's really happening but we think it's happening now. For those technology providers like Zentera that are helping enterprises move to the cloud - it's been fun to watch," noted Mike Loftus, VP Product Management and Marketing at Zentera Systems, in this SYS-CON.tv interview at Cloud Expo, held Nov 4–6, 2014, at the Santa Clara Convention Center in Santa Clara, CA.
The 3rd International Internet of @ThingsExpo, co-located with the 16th International Cloud Expo - to be held June 9-11, 2015, at the Javits Center in New York City, NY - announces that its Call for Papers is now open. The Internet of Things (IoT) is the biggest idea since the creation of the Worldwide Web more than 20 years ago.
Want to enable self-service provisioning of application environments in minutes that mirror production? Can you automatically provide rich data with code-level detail back to the developers when issues occur in production? In his session at DevOps Summit, David Tesar, Microsoft Technical Evangelist on Microsoft Azure and DevOps, will discuss how to accomplish this and more utilizing technologies such as Microsoft Azure, Visual Studio online, and Application Insights in this demo-heavy session.