Click here to close now.

SYS-CON MEDIA Authors: Liz McMillan, Kevin Jackson, Peter Silva, Greg Wind, Glenn Rossman

News Feed Item

Choice Hotels International Reports A 12% Increase In Second Quarter Income From Continuing Operations

New Domestic Hotel Franchise Sales Increase 20%

ROCKVILLE, Md., Aug. 8, 2014 /PRNewswire/ -- Choice Hotels International, Inc. (NYSE: CHH) today reported the following highlights for the second quarter of 20141:

  • Diluted earnings per share ("EPS") from continuing operations for the three months ended June 30, 2014 totaled $0.60, an increase of 11 percent from the same period of 2013.
  • Earnings before interest, taxes, depreciation and amortization ("EBITDA") from franchising activities for the three months ended June 30, 2014 totaled $66.6 million, an increase of 12 percent from the same period of 2013. 
  • Franchising revenues for the three months ended June 30, 2014 totaled $93.8 million, an increase of 8 percent from the same period of 2013.
  • Franchising margins for the three months ended June 30, 2014 were 68.8 percent, an increase of 270 basis points from the same period of 2013.
  • Domestic royalty fees for the three months ended June 30, 2014 totaled $71.2 million, an increase of 7 percent from the same period of 2013. Domestic royalty fees for the three and six months ended June 30, 2014 and 2013 are based on our domestic franchisees' underlying gross room revenues for the periods April 1 through June 30 and January 1 through June 30 of 2014 and 2013, respectively. Domestic royalty fees based on domestic franchisee gross room revenues from March 1 through May 31, which corresponds to the Company's previous revenue recognition policy, were $66.6 million and $62.2 million for 2014 and 2013, respectively.
  • Domestic unit and room growth increased 1.8 percent and 0.9 percent from June 30, 2013, respectively. 
  • Domestic system-wide revenue per available room ("RevPAR") increased 7.6 percent in the second quarter of 2014 as occupancy and average daily rates increased 280 basis points and 2.9 percent, respectively from the same period of 2013. RevPAR for the three months ended June 30, 2014 and 2013 are based on our domestic franchisees' underlying gross room revenues for the period April 1 through June 30 of 2014 and 2013, respectively.
  • The company executed 125 new domestic hotel franchise contracts for the three months ended June 30, 2014, an increase of 20%, compared to 104 new domestic hotel franchise contracts for the same period of 2013.
  • The company's domestic pipeline of hotels under construction, awaiting conversion or approved for development increased 16% from June 30, 2013.

"During the second quarter, momentum in our core lodging business was very strong and we are pleased with our performance, which exceeded our expectations. We achieved continued net domestic unit growth, strong development results and a nearly 8% percent increase in domestic RevPAR," said Stephen P. Joyce, president and chief executive officer. "These trends supported double-digit percentage EBITDA growth and meaningful franchising margin expansion. We are optimistic that our performance will continue to be strong in the second half of 2014."

Choice Hotels International Logo chain

Discontinued Operations

In the first quarter of 2014, the company entered into a plan to sell its three owned hotels operated under the MainStay Suites brand. The company determined that the disposal of these hotels met the definition of a discontinued operation since the operations and cash flows of these components will be eliminated from the on-going operations of the company and the company will not have significant continuing involvement in the operations of the hotels after the disposal transaction.

At June 30, 2014, the company had disposed of all three of the owned MainStay Suites hotels and the new owners of each of those hotels had executed new franchise agreements with the company.

The company's consolidated statements of income for the three months and six months ended June 30, 2014 reflect these three company-owned hotels as discontinued operations. In addition, the company's statements of income for the three and six months ended June 30, 2013 have been reclassified to account for these operations as discontinued. Summarized financial information related to these discontinued operations is presented in Exhibit 9 of this press release.                  

Outlook

The company's consolidated 2014 outlook reflects continued growth of the company's core hotel franchising business, continued investment in the SkyTouch division and the sale of the three company-owned Mainstay Suites hotels described above as well as the following assumptions:

  • All figures assume no repurchases of common stock under the company's share repurchase program; and
  • The effective tax rate for continuing operations is expected to be 30.7% for the third quarter and full-year 2014.

Franchising

  • EBITDA from franchising activities for full-year 2014 are expected to range between $231 million and $234 million;
  • Approximately $2.5 million of the $3 million increase at the mid-point of our franchising EBITDA outlook compared to the outlook we furnished on April 28, 2014 in conjunction with our first quarter 2014 earnings announcement is due to year-to-date performance through June 30, 2014 and anticipated improved operating fundamentals and performance for the second-half of 2014.  The remainder of the increase is due to the change in accounting for royalty and certain marketing and reservation fees described below;
  • Net domestic unit growth for 2014 is expected to range between 1% and 2%;
  • RevPAR is expected to increase approximately 6.5% for the third quarter and 6.25% to 7.25% for full-year 2014; and
  • The effective royalty rate is expected to decline 4 basis points for full-year 2014.

SkyTouch

  • Reductions in EBITDA from our investment in SkyTouch for full-year 2014 are expected to be approximately $20 million, which is unchanged from the outlook we provided in April with our first quarter results;
  • We continue to expect execution of third-party contracts representing annualized revenue ranging between $4 million and $6 million with realized revenues for the year ended December 31, 2014 totaling approximately $1 million; and
  • SG&A expenses related to SkyTouch are forecast to be approximately $21 million related to investment in business development, sales and marketing and continued software development expenditures related to the division's cloud-based hotel operating system technology and related products and services.

Discontinued Operations

  • Company EBITDA projections exclude the three company-owned Mainstay Suites hotels which generated EBITDA of approximately $1.1 million in 2013; and
  • Diluted EPS projections for the full-year 2014 include a gain on sale of the three company-owned Mainstay Suites hotels totaling $0.03 per share.

Consolidated Outlook

The company's third quarter 2014 diluted EPS is expected to be $0.62. The company expects full-year 2014 diluted EPS to range between $1.92 and $1.96. Consolidated EBITDA for full-year 2014 are expected to range between $211 million and $214 million.

Items Impacting Comparability

We reported on August 5, 2014 that the company changed its accounting for royalty and certain marketing and reservation fees in order to comply with generally accepted accounting principles in the United States ("GAAP") by reporting these fees in the same period that the underlying gross room revenues are earned by our franchisees rather than one month in arrears (our historical practice).

We believe that this change in the timing of our revenue recognition for these fees will make it easier for analysts and investors to compare our results to other lodging companies.

The financial results and supplemental operating information as of and for the periods ended June 30, 2014 have been prepared in accordance with the new accounting practice.

As a result of this change, the income statement and cash flow statement included herein for the periods ended June 30, 2013 have been preliminarily restated based on currently available information to reflect our new accounting practice for these fees. The company plans to file the restated quarterly financial statements as soon as administratively possible. Until the restatement is complete, additional information may become available which could cause the company's current estimates to change.

Due to the seasonality of the company's business, the impact of the new revenue recognition practice will generally be positive for the first two quarters of the year and negative in the final two quarters of the year. However, this change is expected to result in immaterial positive revisions to total revenues, operating income and earnings per share for the full years ended December 31, 2013, 2012 and 2011. The company plans to file the revised annual financial statements in an amended Annual Report on Form 10-K. The December 31, 2013 balance sheet included in Exhibit 2 has been preliminarily revised to reflect this change.

More information about this accounting change and restatement can be found in the Company's Form 8-K filed on August 5, 2014.

Conference Call

Choice will conduct a conference call on Friday, August 8, 2014 at 10:00 a.m. EDT to discuss the company's second quarter 2014 results. The dial-in number to listen to the call is 1-866-515-2908, and the access code is 30848466. International callers should dial 1-617-399-5122 and enter the access code 30848466.  The conference call also will be Webcast simultaneously via the company's Web site, www.choicehotels.com.  Interested investors and other parties wishing to access the call via the Webcast should go to the Web site and click on the Investor Info link.  The Investor page will feature a conference call microphone icon to access the call.

The call will be recorded and available for replay beginning at 2:00 p.m. EDT on Friday, August 8, 2014 through Friday, August 15, 2014 by calling 1-888-286-8010 and entering access code 80027292. The international dial-in number for the replay is 1-617-801-6888, access code 80027292. In addition, the call will be archived for approximately one-year and available on www.choicehotels.com via the Investor Info link.

About Choice Hotels

Choice Hotels International, Inc. franchises more than 6,300 hotels, representing more than 500,000 rooms, in the United States and more than 35 other countries and territories.  As of June 30, 2014, 423 hotels, representing more than 32,000 rooms, were under construction, awaiting conversion or approved for development in the United States.  Additionally, 93 hotels, representing approximately 8,300 rooms, were under construction, awaiting conversion or approved for development in more than 15 other countries and territories.  The company's Comfort Inn, Comfort Suites, Quality, Sleep Inn, Clarion, Cambria Hotel & Suites, MainStay Suites, Suburban Extended Stay Hotel, Econo Lodge and Rodeway Inn brands, as well as its Ascend Hotel Collection membership program, serve guests worldwide.

SkyTouch Technology is a division of Choice Hotels International, Inc. that develops and markets cloud-based technology products, including inventory management, pricing and connectivity to third party channels, to hoteliers not under franchise agreements with the company.

Additional corporate information can be found on the Choice Hotels International, Inc. web site, which may be accessed at www.choicehotels.com.

Forward-Looking Statements

Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Generally, our use of words such as "expect," "estimate," "believe," "anticipate," "will," "forecast," "plan,"  "project," "assume" or similar words of futurity identify such forward-looking statements.  These forward-looking statements are based on management's current beliefs, assumptions and expectations regarding future events, which in turn are based on information currently available to management.  Such statements may relate to projections of the company's revenue, earnings and other financial and operational measures, company debt levels, ability to repay outstanding indebtedness, payment of dividends, and future operations, among other matters.   Forward-looking statements also include statements regarding expected timing of filings, materiality or significance, the quantitative effects of the restated financial statements, and any anticipated conclusions of the company, the audit committee of our board of directors or management.  We caution you not to place undue reliance on any such forward-looking statements.  Forward-looking statements do not guarantee future performance and involve known and unknown risks, uncertainties and other factors.

Several factors could cause actual results, performance or achievements of the company to differ materially from those expressed in or contemplated by the forward-looking statements.  Such risks include, but are not limited to, changes to general, domestic and foreign economic conditions;  operating risks common in the lodging and franchising industries; changes to the desirability of our brands as viewed by hotel operators and customers; changes to the terms or termination of our contracts with franchisees; our ability to keep pace with improvements in technology utilized for reservations systems and other operating systems; fluctuations in the supply and demand for hotels rooms; and our ability to manage effectively our indebtedness.  Specifically, with respect to the restatements, these factors also include the risk that additional information may arise prior to the expected filings with the SEC with the restated financial statements, the preparation of our restated financial statements or other subsequent events that would require us to make additional adjustments.  These and other risk factors are discussed in detail in the company's filings with the Securities and Exchange Commission including our annual reports on Form 10-K and our quarterly reports filed on Form 10-Q.  We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Statement Concerning Non-GAAP Financial Measurements Presented in this Press Release

EBITDA, franchising revenues, franchising SG&A, franchising EBITDA and franchising margins are non-GAAP financial measurements.  These measures should not be considered as an alternative to any measure of performance or liquidity as promulgated under or authorized by generally accepted accounting principles in the United States ("GAAP"), such as operating income, total revenues and operating margins.  The company's calculation of these measurements may be different from the calculations used by other companies and therefore comparability may be limited.  The company has included an exhibit accompanying this release that reconciles EBITDA, franchising revenues, franchising SG&A and franchising margins to the most comparable GAAP financial measures. We discuss management's reasons for reporting these non-GAAP measures below.

Earnings Before Interest, Taxes, Depreciation and Amortization: EBITDA reflects income from continuing operations excluding the impact of interest expense, interest income, provision for income taxes, depreciation and amortization, other (gains) and losses and equity in net income of unconsolidated affiliates. We consider EBITDA to be an indicator of operating performance because we use it to measure our ability to service debt, fund capital expenditures, and expand our business. We also use EBITDA, as do analysts, lenders, investors and others, to evaluate companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company's capital structure, debt levels and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. EBITDA also excludes depreciation and amortization because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies.

Franchising Revenues, Operating Income, EBITDA, SG&A and Margins:  The company reports franchising revenues, operating income, EBITDA, SG&A and margins which exclude marketing and reservation revenues and SkyTouch Technology operations.  Marketing and reservation activities are excluded since the company is required by its franchise agreements to use the fees collected for marketing and reservation activities; as such, no income or loss to the company is generated. Cumulative marketing and reservation system fees not expended are recorded as a liability in the company's financial statements and are carried over to the next year and expended in accordance with the franchise agreements. Cumulative marketing and reservation expenditures in excess of fees collected for marketing and reservation activities are deferred and recorded as an asset in the company's financial statements and recovered in future periods.  SkyTouch Technology is a division of the company that develops and markets cloud-based technology products, including inventory management, pricing and connectivity to third party channels, to hoteliers not under franchise agreements with the company. The operations for SkyTouch Technology are excluded since they do not reflect the company's core franchising business but are an adjacent, complimentary line of business. These non-GAAP measures are a commonly used measure of performance in our industry and facilitate comparisons between the company and its competitors.

Choice Hotels, Choice Hotels International, Comfort Inn, Comfort Suites, Quality, Sleep Inn, Clarion, Cambria Suites, MainStay Suites, Suburban Extended Stay Hotel, Econo Lodge, Rodeway Inn, Ascend Hotel Collection and SkyTouch Technologyare proprietary trademarks and service marks of Choice Hotels International.

© 2014 Choice Hotels International, Inc.  All rights reserved.

1   See the discussion under "Items Impacting Comparability" below for information about how the recently announced accounting change and restatement of certain 2013 interim periods impacts the comparative discussion of our results of operations contained herein.

 

Choice Hotels International, Inc.









Exhibit 1

Consolidated Statements of Income













(Unaudited)



































































Three Months Ended June 30,


Six Months Ended June 30,





Restated


Variance




Restated


Variance



2014


2013


$


%


2014


2013


$


%

(In thousands, except per share amounts)


































REVENUES:


































Royalty fees


$                 77,670


$              72,638


$     5,032


7%


$              136,210


$               128,746


$       7,464


6%

Initial franchise and relicensing fees


4,722


4,416


306


7%


8,462


8,193


269


3%

Procurement services


8,020


7,546


474


6%


12,798


11,496


1,302


11%

Marketing and reservation 


103,766


104,072


(306)


(0%)


193,372


186,395


6,977


4%

Other


3,486


2,258


1,228


54%


6,558


4,271


2,287


54%

      Total revenues


197,664


190,930


6,734


4%


357,400


339,101


18,299


5%


















OPERATING EXPENSES:


































Selling, general and administrative


31,413


29,731


1,682


6%


58,093


56,399


1,694


3%

Depreciation and amortization


2,332


2,388


(56)


(2%)


4,610


4,429


181


4%

Marketing and reservation


103,766


104,072


(306)


(0%)


193,372


186,395


6,977


4%

Total operating expenses


137,511


136,191


1,320


1%


256,075


247,223


8,852


4%


















Operating income


60,153


54,739


5,414


10%


101,325


91,878


9,447


10%


















OTHER INCOME AND EXPENSES, NET:

















Interest expense


10,710


10,807


(97)


(1%)


20,881


21,577


(696)


(3%)

Interest income


(347)


(659)


312


(47%)


(850)


(1,303)


453


(35%)

Other (gains) and losses


(474)


147


(621)


(422%)


(533)


(563)


30


(5%)

Equity in net (income) loss of affiliates


30


(60)


90


(150%)


65


81


(16)


(20%)

Total other income and expenses, net


9,919


10,235


(316)


(3%)


19,563


19,792


(229)


(1%)


















Income from continuing operations before income taxes


50,234


44,504


5,730


13%


81,762


72,086


9,676


13%

Income taxes


14,955


12,880


2,075


16%


25,014


20,686


4,328


21%

Income from continuing operations, net of income taxes


35,279


31,624


3,655


12%


56,748


51,400


5,348


10%

Income (loss) from discontinued operations, net of income taxes


121


183


(62)


(34%)


1,762


150


1,612


1075%

Net income


$                 35,400


$              31,807


$     3,593


11%


$                58,510


$                51,550


$       6,960


14%



































Basic earnings per share

















Continuing operations


$                     0.61


$                  0.54


$      0.07


13%


$                   0.97


$                    0.88


$        0.09


10%

Discontinued operations


-


-


-


NM


0.03


-


0.03


NM



$                     0.61


$                  0.54


$      0.07


13%


$                   1.00


$                    0.88


$        0.12


14%



































Diluted earnings per share

















Continuing operations


$                     0.60


$                  0.54


$      0.06


11%


$                   0.96


$                    0.88


$        0.08


9%

Discontinued operations


-


-


-


NM


0.03


-


0.03


NM



$                     0.60


$                  0.54


$      0.06


11%


$                   0.99


$                    0.88


$        0.11


13%


















 

 

Choice Hotels International, Inc.



Exhibit 2

Consolidated Balance Sheets
















(In thousands, except per share amounts)

 June 30, 


 December 31, 




2014


2013




(Unaudited)


 (Preliminarily Revised) 







ASSETS











Cash and cash equivalents

$           211,542


$                          167,795

Accounts receivable, net

119,763


82,385

Fixed assets and intangibles, net

132,440


143,618

Notes receivable, net of allowances

34,492


31,872

Advances, marketing and reservation activities

-


5,844

Investments, employee benefit plans, at fair value

17,270


15,950

Other assets


112,935


103,809









Total assets

$           628,442


$                          551,273



















LIABILITIES AND SHAREHOLDERS' DEFICIT










Accounts payable and accrued expenses

$           103,290


$                            98,288

Deferred revenue

67,365


61,188

Long-term debt

789,506


793,559

Deferred compensation & retirement plan obligations  

23,260


22,527

Other liabilities


57,531


28,582








Total liabilities

1,040,952


1,004,144







Common stock, $0.01 par value

584


586

Additional paid-in-capital

118,976


117,768

Accumulated other comprehensive loss

(4,756)


(6,217)

Treasury stock, at cost

(916,893)


(918,031)

Retained earnings

389,579


353,023


Total shareholders' deficit

(412,510)


(452,871)









Total liabilities and shareholders' deficit

$           628,442


$                          551,273







 

 

Choice Hotels International, Inc.



Exhibit 3

Consolidated Statements of Cash Flows




(Unaudited)














(In thousands)

Six Months Ended June 30,






2014


2013

CASH FLOWS FROM OPERATING ACTIVITIES:



(Restated)





Net income

$                    58,510


$              51,550





Adjustments to reconcile net income to net cash provided 




 by operating activities:




  Depreciation and amortization  

4,610


4,695

  Gain on sale of assets

(2,849)


-

  Provision for bad debts, net

1,383


1,753

  Non-cash stock compensation and other charges

4,711


5,566

  Non-cash interest and other (income) loss

719


967

  Deferred income taxes

(9,273)


8,236

  Dividends received from equity method investments

546


535

  Equity in net loss of affiliates

65


81





Changes in assets and liabilities:




  Receivables

(39,518)


(40,349)

  Advances to/from marketing and reservation activities, net

31,522


5,631

  Forgivable notes receivable, net

(6,692)


(3,595)

  Accounts payable

8,316


9,893

  Accrued expenses

(5,247)


(18,463)

  Income taxes payable/receivable

15,198


1,198

  Deferred revenue

6,231


(3,318)

  Other assets

(1,102)


(1,664)

  Other liabilities

(1,298)


7,271





 NET CASH PROVIDED BY OPERATING ACTIVITIES 

65,832


29,987





CASH FLOWS FROM INVESTING ACTIVITIES:








Investment in property and equipment

(7,314)


(22,035)

Proceeds from sales of assets

12,216


-

Equity method investments

(6,946)


(1,851)

Purchases of investments, employee benefit plans

(1,220)


(1,580)

Proceeds from sales of investments, employee benefit plans

641


3,934

Issuance of mezzanine and other notes receivable

(2,223)


-

Collections of mezannine and other notes receivable

9,743


201

Other items, net

(296)


(304)





 NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES 

4,601


(21,635)





CASH FLOWS FROM FINANCING ACTIVITIES:








Net borrowings pursuant to revolving credit facility

-


15,200

Principal payments on long-term debt

(4,112)


(4,095)

Proceeds from the issuance of long-term debt

26


-

Purchase of treasury stock

(4,544)


(3,651)

Dividends paid

(21,957)


(11,261)

Excess tax benefits from stock-based compensation

1,319


1,146

Proceeds from exercise of stock options

1,547


5,973





 NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES

(27,721)


3,312





Net change in cash and cash equivalents

42,712


11,664

Effect of foreign exchange rate changes on cash and cash equivalents

1,035


(2,051)

Cash and cash equivalents at beginning of period

167,795


134,177





CASH AND CASH EQUIVALENTS AT END OF PERIOD

$                  211,542


$            143,790

 

 

CHOICE HOTELS INTERNATIONAL, INC.

Exhibit 4

SUPPLEMENTAL OPERATING INFORMATION 


DOMESTIC HOTEL SYSTEM


(UNAUDITED)




























































































For the Six Months Ended June 30, 2014


For the Six Months Ended June 30, 2013


Change



























Average Daily






Average Daily






Average Daily










Rate


Occupancy


RevPAR


Rate


Occupancy


RevPAR


Rate


Occupancy


RevPAR

























Comfort Inn


$             83.68


61.3%


$          51.31


$             81.41


58.6%


$         47.67


2.8%


270

bps


7.6%



Comfort Suites


89.35


65.7%


58.68


86.63


62.8%


54.43


3.1%


290

bps


7.8%



Sleep


75.94


61.3%


46.57


73.54


58.5%


43.00


3.3%


280

bps


8.3%



Quality


70.37


54.8%


38.57


68.89


52.2%


35.98


2.1%


260

bps


7.2%



Clarion


75.01


53.0%


39.75


73.77


50.1%


36.98


1.7%


290

bps


7.5%



Econo Lodge


55.75


49.7%


27.72


54.93


47.4%


26.05


1.5%


230

bps


6.4%



Rodeway


54.19


53.2%


28.85


52.12


50.4%


26.27


4.0%


280

bps


9.8%



MainStay


73.80


70.6%


52.11


71.66


67.5%


48.38


3.0%


310

bps


7.7%



Suburban


44.53


72.6%


32.34


42.64


71.3%


30.39


4.4%


130

bps


6.4%



Ascend Hotel Collection


117.13


59.2%


69.30


121.33


63.4%


76.89


(3.5%)


(420)

bps


(9.9%)

























Total 


$             75.26


58.0%


$          43.63


$             73.48


55.5%


$         40.78


2.4%


250

bps


7.0%





























































































For the Three Months Ended June 30, 2014


For the Three Months Ended June 30, 2013


Change



























Average Daily






Average Daily






Average Daily










Rate


Occupancy


RevPAR


Rate


Occupancy


RevPAR


Rate


Occupancy


RevPAR

























Comfort Inn


$             87.16


67.6%


$          58.94


$             84.31


64.4%


$         54.33


3.4%


320

bps


8.5%



Comfort Suites


91.46


70.4%


64.36


88.11


67.2%


59.19


3.8%


320

bps


8.7%



Sleep


78.40


66.9%


52.42


75.57


63.5%


47.94


3.7%


340

bps


9.3%



Quality


72.61


59.8%


43.38


70.96


56.9%


40.39


2.3%


290

bps


7.4%



Clarion


78.36


57.0%


44.68


76.39


53.9%


41.19


2.6%


310

bps


8.5%



Econo Lodge


58.12


54.9%


31.90


56.99


52.0%


29.65


2.0%


290

bps


7.6%



Rodeway


56.56


56.7%


32.05


54.52


54.0%


29.42


3.7%


270

bps


8.9%



MainStay


76.33


76.3%


58.25


73.00


72.7%


53.04


4.6%


360

bps


9.8%



Suburban


45.72


75.0%


34.27


43.07


73.0%


31.45


6.2%


200

bps


9.0%



Ascend Hotel Collection


122.07


60.1%


73.32


124.08


64.9%


80.50


(1.6%)


(480)

bps


(8.9%)

























Total 


$             77.92


63.0%


$          49.08


$             75.74


60.2%


$         45.61


2.9%


280

bps


7.6%









































































































































For the Quarter Ended




For the Six Months Ended














6/30/2014


6/30/2013




6/30/2014


6/30/2013


































System-wide effective royalty rate


4.28%


4.34%




4.30%


4.36%












 

 



















CHOICE HOTELS INTERNATIONAL, INC.

Exhibit 5

SUPPLEMENTAL HOTEL AND ROOM SUPPLY DATA


(UNAUDITED)


























































June 30, 2014


June 30, 2013


Variance






















Hotels


Rooms


Hotels


Rooms


Hotels


Rooms


%


%




















Comfort Inn


1,281


99,679


1,311


102,882


(30)


(3,203)


(2.3%)


(3.1%)


Comfort Suites


590


45,664


587


45,339


3


325


0.5%


0.7%


Sleep


375


27,159


379


27,478


(4)


(319)


(1.1%)


(1.2%)


Quality


1,251


102,859


1,192


99,761


59


3,098


4.9%


3.1%


Clarion


185


26,501


191


27,184


(6)


(683)


(3.1%)


(2.5%)


Econo Lodge


840


51,678


817


49,608


23


2,070


2.8%


4.2%


Rodeway


460


25,366


427


24,782


33


584


7.7%


2.4%


MainStay


42


3,304


43


3,332


(1)


(28)


(2.3%)


(0.8%)


Suburban


64


7,164


63


7,241


1


(77)


1.6%


(1.1%)


Ascend Hotel Collection


104


9,076


90


7,521


14


1,555


15.6%


20.7%


Cambria Suites


20


2,404


18


2,094


2


310


11.1%


14.8%




















Domestic Franchises


5,212


400,854


5,118


397,222


94


3,632


1.8%


0.9%




















International Franchises


1,160


105,669


1,169


104,701


(9)


968


(0.8%)


0.9%




















Total Franchises


6,372


506,523


6,287


501,923


85


4,600


1.4%


0.9%


 

 



















Exhibit 6


CHOICE HOTELS INTERNATIONAL, INC.

SUPPLEMENTAL INFORMATION BY BRAND

DEVELOPMENT RESULTS -- DOMESTIC NEW HOTEL CONTRACTS

(UNAUDITED)



















































































For the Six Months Ended June 30, 2014


For the Six Months Ended June 30, 2013


% Change
























New






New






New








Construction


Conversion


Total


Construction


Conversion


Total


Construction


Conversion


Total






















Comfort Inn


10


8


18


5


18


23


100%


(56%)


(22%)


Comfort Suites


7


-


7


5


2


7


40%


(100%)


0%


Sleep


14


1


15


5


-


5


180%


NM


200%


Quality


3


48


51


1


44


45


200%


9%


13%


Clarion


-


11


11


-


7


7


NM


57%


57%


Econo Lodge


-


27


27


-


31


31


NM


(13%)


(13%)


Rodeway


1


31


32


-


24


24


NM


29%


33%


MainStay


5


1


6


4


-


4


25%


NM


50%


Suburban


1


3


4


-


1


1


NM


200%


300%


Ascend Hotel Collection


6


6


12


3


36


39


100%


(83%)


(69%)


Cambria Suites


1


-


1


1


-


1


0%


NM


0%






















Total Domestic System


48


136


184


24


163


187


100%


(17%)


(2%)








































































































For the Three Months Ended June 30, 2014


For the Three Months Ended June 30, 2013


% Change
























New






New






New








Construction


Conversion


Total


Construction


Conversion


Total


Construction


Conversion


Total






















Comfort Inn


7


5


12


2


13


15


250%


(62%)


(20%)


Comfort Suites


6


-


6


3


-


3


100%


NM


100%


Sleep


10


1


11


4


-


4


150%


NM


175%


Quality


2


38


40


1


25


26


100%


52%


54%


Clarion


-


9


9


-


4


4


NM


125%


125%


Econo Lodge


-


21


21


-


23


23


NM


(9%)


(9%)


Rodeway


-


16


16


-


15


15


NM


7%


7%


MainStay


1


1


2


3


-


3


(67%)


NM


(33%)


Suburban


-


2


2


-


-


-


NM


NM


NM


Ascend Hotel Collection


3


3


6


1


10


11


200%


(70%)


(45%)


Cambria Suites


-


-


-


-


-


-


NM


NM


NM






















Total Domestic System


29


96


125


14


90


104


107%


7%


20%






















 























Exhibit 7



CHOICE HOTELS INTERNATIONAL, INC.

DOMESTIC PIPELINE OF HOTELS UNDER CONSTRUCTION, AWAITING CONVERSION OR APPROVED FOR DEVELOPMENT

(UNAUDITED)


























A hotel in the domestic pipeline does not always result in an open and operating hotel due to various factors.





































































Variance



June 30, 2014


June 30, 2013















Units


Units


Conversion


New Construction


Total



Conversion


New Construction


Total


Conversion


New Construction


Total


Units


%


Units


%


Units


%


























Comfort Inn


38


50


88


34


46


80


4


12%


4


9%


8


10%

Comfort Suites


1


47


48


2


61


63


(1)


(50%)


(14)


(23%)


(15)


(24%)

Sleep Inn


2


56


58


-


44


44


2


NM


12


27%


14


32%

Quality


41


6


47


34


3


37


7


21%


3


100%


10


27%

Clarion


12


2


14


8


-


8


4


50%


2


NM


6


75%

Econo Lodge


33


2


35


26


-


26


7


27%


2


NM


9


35%

Rodeway


31


2


33


24


-


24


7


29%


2


NM


9


38%

MainStay


2


35


37


-


26


26


2


NM


9


35%


11


42%

Suburban


7


14


21


3


12


15


4


133%


2


17%


6


40%

Ascend Hotel Collection


9


15


24


14


8


22


(5)


(36%)


7


88%


2


9%

Cambria Suites


-


18


18


-


20


20


-


NM


(2)


(10%)


(2)


(10%)




























176


247


423


145


220


365


31


21%


27


12%


58


16%


























 

 


Exhibit 8


CHOICE HOTELS INTERNATIONAL, INC.


SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION


(UNAUDITED)











CALCULATION OF FRANCHISING REVENUES AND FRANCHISING MARGINS













(dollar amounts in thousands)


Three Months Ended June 30, 


Six Months Ended June 30, 














2014


2013


2014


2013


Franchising Revenues:




















Total Revenues


$              197,664


$               190,930


$               357,400


$              339,101


Adjustments:










     Marketing and reservation revenues


(103,766)


(104,072)


(193,372)


(186,395)


     Other


(68)


-


(121)


-


Franchising Revenues


$                93,830


$                 86,858


$               163,907


$              152,706












Franchising Margins:




















Operating Margin:




















Total Revenues


$              197,664


$               190,930


$               357,400


$              339,101


Operating Income


$                60,153


$                 54,739


$               101,325


$                91,878


     Operating Margin


30.4%


28.7%


28.4%


27.1%












Franchising Margin:




















Franchising Revenues


$                93,830


$                 86,858


$               163,907


$              152,706












Operating Income


$                60,153


$                 54,739


$               101,325


$                91,878


SkyTouch Division operating loss


4,360


2,661


7,866


4,466




$                64,513


$                 57,400


$               109,191


$                96,344












     Franchising Margins


68.8%


66.1%


66.6%


63.1%































CALCULATION OF FRANCHISING SELLING, GENERAL AND ADMINISTRATION EXPENSES













(dollar amounts in thousands)


Three Months Ended June 30, 


Six Months Ended June 30, 














2014


2013


2014


2013












Total Selling, General and Administrative Expenses


$                31,413


$                 29,731


$                 58,093


$                56,399


SkyTouch Division


(4,200)


(2,579)


(7,536)


(4,370)


Franchising Selling, General and Administration Expenses


$                27,213


$                 27,152


$                 50,557


$                52,029































CALCULATION OF EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION ("EBITDA")











(dollar amounts in thousands)












Three Months Ended June 30, 


Six Months Ended June 30, 














2014


2013


2014


2013











Income from continuing operations, net of income taxes


$                35,279


$                 31,624


$                 56,748


$                51,400


Income taxes


14,955


12,880


25,014


20,686


Interest expense


10,710


10,807


20,881


21,577


Interest income


(347)


(659)


(850)


(1,303)


Other (gains) and losses


(474)


147


(533)


(563)


Equity in net (income) loss of affiliates


30


(60)


65


81


Depreciation and amortization


2,332


2,388


4,610


4,429

EBITDA


$                62,485


$                 57,127


$               105,935


$                96,307











Franchising 


$                66,617


$                 59,706


$               113,350


$              100,677

SkyTouch


(4,132)


(2,579)


(7,415)


(4,370)




$                62,485


$                 57,127


$               105,935


$                96,307











 


CHOICE HOTELS INTERNATIONAL, INC.


Exhibit 9


DISCONTINUED OPERATIONS




(UNAUDITED)




































Three Months Ended June 30,


Six Months Ended June 30, 











(In thousands)


2014


2013


2014


2013











REVENUES:









Hotel operations


$                   111


$                   1,334


$                801


$            2,290

      Total revenues


111


1,334


801


2,290











OPERATING EXPENSES:









Hotel operations


170


911


832


1,786

Depreciation and amortization


-


132


-


266

Total operating expenses


170


1,043


832


2,052











Operating income (loss)


(59)


291


(31)


238











Gain on disposal of discontinued operations


252


-


2,833


-











Income (loss) from discontinued operations before income taxes


193


291


2,802


238

Income tax (benefit)


72


108


1,040


88

Income (loss) from discontinued operations


$                   121


$                      183


$             1,762


$               150











Logo - http://photos.prnewswire.com/prnh/20140807/134515

SOURCE Choice Hotels International, Inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest Stories
@ThingsExpo has been named the Top 5 Most Influential M2M Brand by Onalytica in the ‘Machine to Machine: Top 100 Influencers and Brands.' Onalytica analyzed the online debate on M2M by looking at over 85,000 tweets to provide the most influential individuals and brands that drive the discussion. According to Onalytica the "analysis showed a very engaged community with a lot of interactive tweets. The M2M discussion seems to be more fragmented and driven by some of the major brands present in the...
Countless business models have spawned from the IaaS industry. Resell Web hosting, blogs, public cloud, and on and on. With the overwhelming amount of tools available to us, it's sometimes easy to overlook that many of them are just new skins of resources we've had for a long time. In his General Session at 16th Cloud Expo, Phil Jackson, Lead Developer Advocate at SoftLayer, will break down what we've got to work with and discuss the benefits and pitfalls to discover how we can best use them t...
DevOps is all the rage these days and with good reason as it promises to reduce the time-to-market for new applications. It also promises to improve change management, allowing teams to deploy changes to their applications quickly and efficiently. However, DevOps isn’t something you buy, install, or implement; rather it is the symptom of an appropriate organizational system. In his session at DevOps Summit, Mark Thiele, EVP, Data Center Technologies at SUPERNAP International, will discuss how ...
SYS-CON Events announced today Arista Networks will exhibit at SYS-CON's DevOps Summit 2015 New York, which will take place June 9-11, 2015, at the Javits Center in New York City, NY. Arista Networks was founded to deliver software-driven cloud networking solutions for large data center and computing environments. Arista’s award-winning 10/40/100GbE switches redefine scalability, robustness, and price-performance, with over 3,000 customers and more than three million cloud networking ports depl...
Hosted PaaS providers have given independent developers and startups huge advantages in efficiency and reduced time-to-market over their more process-bound counterparts in enterprises. Software frameworks are now available that allow enterprise IT departments to provide these same advantages for developers in their own organization. In his workshop session at DevOps Summit, Troy Topnik, ActiveState’s Technical Product Manager, will show how on-prem or cloud-hosted Private PaaS can enable organ...
The world's leading Cloud event, Cloud Expo has launched Microservices Journal on the SYS-CON.com portal, featuring over 19,000 original articles, news stories, features, and blog entries. DevOps Journal is focused on this critical enterprise IT topic in the world of cloud computing. Microservices Journal offers top articles, news stories, and blog posts from the world's well-known experts and guarantees better exposure for its authors than any other publication. Follow new article posts on T...
Plutora provides enterprise release management and test environment SaaS solutions to clients in North America, Europe and Asia Pacific. Leading companies across a variety of industries, including financial services, telecommunications, retail, pharmaceutical and media, rely on Plutora's SaaS solutions to orchestrate releases and environments faster and with integrity. Products include Plutora Release Manager, Plutora Test Environment Manager and Plutora Deployment Manager.
SYS-CON Events announced today that SafeLogic has been named “Bag Sponsor” of SYS-CON's 16th International Cloud Expo® New York, which will take place June 9-11, 2015, at the Javits Center in New York City, NY. SafeLogic provides security products for applications in mobile and server/appliance environments. SafeLogic’s flagship product CryptoComply is a FIPS 140-2 validated cryptographic engine designed to secure data on servers, workstations, appliances, mobile devices, and in the Cloud....
SYS-CON Events announced today the IoT Bootcamp – Jumpstart Your IoT Strategy, being held June 9–10, 2015, in conjunction with 16th Cloud Expo and Internet of @ThingsExpo at the Javits Center in New York City. This is your chance to jumpstart your IoT strategy. Combined with real-world scenarios and use cases, the IoT Bootcamp is not just based on presentations but includes hands-on demos and walkthroughs. We will introduce you to a variety of Do-It-Yourself IoT platforms including Arduino, Ras...
Modern Systems announced completion of a successful project with its new Rapid Program Modernization (eavRPMa"c) software. The eavRPMa"c technology architecturally transforms legacy applications, enabling faster feature development and reducing time-to-market for critical software updates. Working with Modern Systems, the University of California at Santa Barbara (UCSB) leveraged eavRPMa"c to transform its Student Information System from Software AG's Natural syntax to a modern application lev...
When it comes to building applications, one database definitely does not fit all. Traditional SQL databases are great for storing highly structured, normalized data and performing analytics and reporting. NoSQL has attracted developers with its awesome flexibility, and JSON-centric document stores like Cloudant make web developers incredibly productive by offering a JavaScript environment from end-to-end. Recent Big Data challenges have driven the need for a distributed approach to analytics e...
SYS-CON Events announced today that the DevOps Institute has been named “Association Sponsor” of SYS-CON's DevOps Summit, which will take place on June 9–11, 2015, at the Javits Center in New York City, NY. The DevOps Institute provides enterprise level training and certification. Working with thought leaders from the DevOps community, the IT Service Management field and the IT training market, the DevOps Institute is setting the standard in quality for DevOps education and training.
SYS-CON Events announced today the DevOps Foundation Certification Course, being held June ?, 2015, in conjunction with DevOps Summit and 16th Cloud Expo at the Javits Center in New York City, NY. This sixteen (16) hour course provides an introduction to DevOps – the cultural and professional movement that stresses communication, collaboration, integration and automation in order to improve the flow of work between software developers and IT operations professionals. Improved workflows will res...
Wearable technology was dominant at this year’s International Consumer Electronics Show (CES) , and MWC was no exception to this trend. New versions of favorites, such as the Samsung Gear (three new products were released: the Gear 2, the Gear 2 Neo and the Gear Fit), shared the limelight with new wearables like Pebble Time Steel (the new premium version of the company’s previously released smartwatch) and the LG Watch Urbane. The most dramatic difference at MWC was an emphasis on presenting we...
The WebRTC Summit 2014 New York, to be held June 9-11, 2015, at the Javits Center in New York, NY, announces that its Call for Papers is open. Topics include all aspects of improving IT delivery by eliminating waste through automated business models leveraging cloud technologies. WebRTC Summit is co-located with 16th International Cloud Expo, @ThingsExpo, Big Data Expo, and DevOps Summit.