SYS-CON MEDIA Authors: Elizabeth White, Peter Silva, Liz McMillan, Yeshim Deniz, Pat Romanski

News Feed Item

Zhaopin Limited Reports Fourth Quarter and Fiscal Year 2014 Financial Results

BEIJING, Aug. 19, 2014 /PRNewswire/ -- Zhaopin Limited (NYSE: ZPIN) ("Zhaopin" or the "Company"), a leading career platform in China focused on connecting users with relevant job opportunities through their career lifecycle, has today announced its unaudited financial results for the fourth quarter and fiscal year ended June 30, 2014.

Basis of Presentation

On June 20, 2014, Zhaopin completed the acquisition from Jobs DB Inc. ("Jobs DB"), of Jobs DB China Investments Limited and its consolidated affiliate Shenzhen Xijier Human Resources Co., Ltd (collectively, "CJOL"). As Zhaopin and CJOL were under common control by SEEK International Investments Pty Ltd., or SEEK, both before and after the acquisition, in accordance with ASC 805-50, Zhaopin's unaudited consolidated financial information and all operating metrics reported in this press release, unless otherwise stated, has been prepared as if CJOL had been owned and operated by Zhaopin throughout the periods presented since the inception of common control when SEEK obtained control of Zhaopin Limited[1].

Throughout the release, one ADS represents two Class A ordinary shares. Fiscal year refers to the 12 months ended June 30.

Fourth Quarter of Fiscal Year 2014 Financial Highlights:

Percentage growth metrics refer to fourth quarter of fiscal year 2014 ("Q4 FY14") compared to fourth quarter of fiscal year 2013 ("Q4 FY13")

  • Total revenues increased 18.1% to RMB283.6 million (US$45.7 million)
  • Online recruitment services revenues increased 17.2% to RMB241.4 million (US$38.9 million)
  • Gross margin was 92.6% compared to 92.7% during Q4 FY13
  • Net income increased 47.6% to RMB55.5 million (US$8.9 million)
  • Non-GAAP[2] net income was RMB62.8 million (US$10.1 million)
  • Basic and diluted net income per ADS were RMB1.24(US$0.20) and RMB1.12 (US$0.18), respectively
  • Non-GAAP basic and diluted net income per ADS were RMB1.40 (US$0.22) and RMB1.26 (US$0.20), respectively

Fiscal Year 2014 Financial Highlights:

Percentage growth metrics refer to fiscal year 2014 ("FY14") compared to fiscal year 2013 ("FY13")

  • Total revenues increased 18.8% to RMB1,079.8 million (US$174.1 million)
  • Online recruitment services revenues increased 14.7% to RMB882.5 million (US$142.3 million)
  • Gross margin was 91.0% compared with 92.1% in FY13
  • Net income increased 19.8% to RMB186.7 million (US$30.1 million)
  • Non-GAAP net income was RMB216.9 million (US$35.0 million)
  • Basic and diluted net income per ADS were RMB4.42 (US$0.72) and RMB3.94 (US$0.64), respectively
  • Non-GAAP basic and diluted net income per ADS were RMB5.14 (US$0.82) and RMB4.58 (US$0.74), respectively
  • Total cash[3] increased by 62.6% to RMB1.5 billion (US$247.7 million or equivalent to cash per ADS of US$4.96)
  • Deferred revenue increased by 25.1% to RMB488.7 million (US$78.8 million)

"We are pleased to report record top and bottom line results in our first earnings results as a public company," commented Mr. Evan Guo, Chief Executive Officer and Director of Zhaopin. "During fiscal year 2014, our business grew at a much faster pace than in previous years as we continue to successfully execute our strategy. These strong results were driven by three key factors. Firstly, the number of unique customers[4] we served during the quarter increased 30.3% to 244,437[5], thanks in part to our focus on the expansion of small-and medium sized enterprise ("SME") customers located in existing and new geographies. Secondly, as we continue to execute our city strategy, our market share in key markets continues to grow rapidly. The recent purchase of CJOL demonstrates the value that strategic investments such as this acquisition provide in helping us establish a leadership position in Shenzhen and southern China. Thirdly, our career services website remains the market leader in terms of job seeker traffic according to the latest data from iResearch."

"While we have established a clear leadership position in terms of jobseeker traffic, we plan to continue to invest in order to achieve our vision of becoming a leading career platform in China that connects the largest number of users with career opportunities throughout their career lifecycle. To achieve our vision, our strategic and operational focus will be to continue to develop new services and product offerings, expand into new geographies and invest both organically and via the acquisition of complementary businesses to grow our market share of jobseekers and employers. I am confident in our ability to successfully execute this strategy as we work to increase shareholder value and build a long-term sustainable business."

Fourth Quarter of Fiscal Year 2014 Unaudited Financial Results

Revenues

Total revenues were RMB283.6 million (US$45.7 million) in Q4 FY14, an increase of 18.1% from RMB240.2 million in Q4 FY13.

Online recruitment services revenues for Q4 FY14 were RMB241.4 million (US$38.9 million), a 17.2% increase from RMB205.9 million for Q4 FY13. The increase was primarily driven by growth in the number of unique customers using the Company's online recruitment services. The Company served 244,437 unique customers during Q4 FY14, representing a 30.3% increase compared with 187,582 unique customers served during Q4 FY13 driven by strengthened efforts to acquire and retain customers and growing usage of internet as a recruitment channel by employers. As anticipated, average revenue per unique customer decreased 10.0% during Q4 FY14 as compared to the same quarter last year primarily due to the addition of new customers, who generally purchased introductory, lower-priced services at first. The growth of unique customer number is a reflection of the Company's strategic focus on continuous geographic expansion and acquisition of new customers in lower-tier cities. 

Other services revenues for Q4 FY14 were RMB42.1 million (US$6.8 million), representing an increase of 23.0% from RMB34.3 million compared to Q4 FY13.

Other services revenues refer to various complementary services that cater to the different needs in a jobseeker's career life cycle, from college to graduation, first time job seeking through to changing jobs. These services are highly strategic in establishing and deepening Zhaopin's relationship with jobseekers and employers. As demand outgrows talent supply in China, these services will become increasingly important to help our customers source the best talent available.

  • Campus recruitment services revenues for Q4 FY14 were RMB16.6 million (US$2.7 million), a 13.7% increase from RMB14.6 million for Q4 FY13. The increase was driven primarily by the increase in number of campus recruiting events the Company organized and completed for its customers as companies compete to attract talent.
  • Assessment services revenues for Q4 FY14 were RMB14.4 million (US$2.3 million), a 58.9% increase from RMB9.1 million for Q4 FY13.  The increase in assessment services revenues was driven primarily by increased market demand and the Company's focus on key industries to promote its assessment services. Assessment services revenues accounted for 5.1% of total revenues during Q4 FY14, an increase from 3.8% in Q4 FY13.
  • Other human resource related revenues for Q4 FY14 were RMB11.1 million (US$1.8 million), a 4.9% increase from RMB10.6 million for Q4 FY13. The increase was primarily due to increased revenues from new service lines including education training and overseas recruitment services.

Gross Profit and Gross Margin

Gross profit for Q4 FY14 was RMB258.3 million (US$41.6 million), an increase of 19.8% from RMB215.5 million for Q4 FY13.

Gross margin for Q4 FY14, as measured by gross profit as a percentage of net revenue, was 92.6% in Q4 FY14, compared with 92.7% in Q4 FY13. Zhaopin's high gross margin reflects the scalability of its predominately online focused business model.

Operating Expenses

Operating expenses for Q4 FY14 were RMB191.7 million (US$30.9 million), representing an increase of 22.8% from RMB156.1 million for Q4 FY13.

The Company is committed to achieving long-term, profitable growth while balancing strategic investments and improving operational efficiency. Zhaopin has a philosophy of investing to grow market share in a strategic and sustainable manner whilst simultaneously driving earnings growth through improvement in operational efficiency.

Zhaopin's operating expenditure may vary quarter to quarter depending on the Company's strategic expansion into lower tier cities; the timing of specific product development roll-outs; and the overall competitive environment. Over the medium to longer-term, Zhaopin believes that its focus on reinvestment will provide operating leverage and earnings growth.

  • Sales and marketing expenses for Q4 FY14 were RMB130.5 million (US$21.0 million), representing an increase of 14.6% from RMB113.9 million for Q4 FY13 primarily due to an increase in sales headcount additions, higher sales compensation and business development expenses, and higher rental costs. However, as a percentage of net revenues, sales and marketing expenses decreased from 49.0% for Q4 FY13 to 46.8% for Q4 FY14 due to (i) the Company's growth in revenues outpaced the increase in expenditures on sales compensation and sales force expansion; and (ii) the Company reduced its spending on offline advertising activities to optimize returns on marketing investments. Sales and marketing expenses for Q4 FY14 included share-based compensation expenses of RMB0.1 million (US$0.02 million), compared to RMB0.3 million in Q4 FY13.
  • General and administrative expenses for Q4 FY14 were RMB61.2 million (US$9.9 million), representing a 45.0% increase from RMB42.2 million for Q4 FY13. The increase was primarily driven by an increase in employee compensation costs, shared-based compensation, office expenses, and professional services fees. General and administrative expenses for Q4 FY14 included share-based compensation expenses of RMB7.2 (US$1.2 million) million as compared to RMB0.9 million for Q4 FY13.

Income from Operations

Income from operations for Q4 FY14 was RMB66.5 million (US$10.7 million), representing a 12.0% increase from RMB59.4 million for Q4 FY13.Operating margin, as measured by income from operations as a percentage of net revenues, was 23.9% in Q4 FY14, compared with 25.5% in Q4 FY13. In Q4 FY14, the Company recognized total share-based compensation expense of RMB7.3 million (US$1.2 million) compared with RMB1.3 million in Q4 FY13. Excluding share-based compensation expense, non-GAAP income from operations for Q4 FY14 was RMB73.8million (US$11.9 million), as compared to RMB60.6 million during Q4 FY13. Excluding share-based compensation expenses, operating margin would be 26.5% in Q4 FY14, compared with 26.1% in Q4 FY13.

Net Income

Net income for Q4 FY14 was RMB55.5 million (US$8.9 million), representing a 47.6% increase from RMB37.6 million for Q4 FY13. Asides from the underlying growth in the Company's performance, this result was also favorably impacted by a withholding tax reversal during Q4 FY14 of RMB 5.5 million.

Non-GAAP net income for Q4 FY14 was RMB62.8 million (US$10.1 million), a 61.6% increase from RMB38.9 million for Q4 FY13.

In Q4 FY14, the Company recognized total share-based compensation expense of RMB7.3 million (US$1.2 million) compared with RMB1.3 million in Q4 FY13.

Basic and Diluted Net Income per ADS

Basic and diluted net income per ADS for Q4 FY14 were RMB1.24 (US$0.20) and RMB1.12 (US$0.18) respectively, compared with basic and diluted net income per ADS of RMB0.96 and RMB0.82 respectively for Q4 FY13.

Non-GAAP basic and diluted net income per ADS for Q4 FY14 were RMB1.40 (US$0.22) and RMB1.26 (US$0.20), respectively, compared with non-GAAP basic and diluted net income per ADS of RMB1.00 and RMB0.86 respectively for Q4 FY13.

Fiscal Year 2014 Unaudited Financial Results

Revenues

Total revenues were RMB1,079.8 million (US$174.1 million) in FY14, an increase of 18.8% from RMB908.9 million in FY13.

Online recruitment services revenues for FY14 were RMB882.5 million (US$142.3 million), representing a 14.7% increase from RMB769.1 million for FY13. The Company served 335,168 unique customers during FY14, a 30.4% increase from 257,088 in FY13.The increase in unique customers was primarily due to the expansion of Zhaopin's SME customer base and its continued penetration into lower-tier cities.

Other services revenues for FY14 were RMB197.3 million (US$31.8 million), an increase of 41.1% from RMB139.8 million compared with FY13.

  • Campus recruitment services revenues in FY14 were RMB94.8 million (US$15.3 million), a 40.8% increase from RMB67.3 million in FY13. 
  • Assessment services revenues in FY14 were RMB55.4 million (US$8.9 million), a 69.2% increase from RMB32.7 million in FY13. 
  • Other human resource related revenues in FY14 increased 18.6% to RMB47.1 million (US$7.6 million) from RMB39.7 million in FY13.

Gross Profit and Gross Margin

Gross profit for FY14 was RMB962.4 million (US$155.1 million), an increase of 20.5% from RMB798.4 million for FY13.

Gross margin for FY14 was 91.0%, compared with 92.1% for FY13.

Operating Expenses

Operating expenses for FY14 were RMB735.5 million (US$118.6 million), representing an increase of 24.7% from RMB589.9 million for FY13.

  • Sales and marketing expenses for FY14 were RMB506.2 million (US$81.6 million), an increase of 22.1% from RMB414.4 million for FY13. Sales and marketing expenses for FY14 included share-based compensation expenses of RMB0.7 million (US$0.1 million), compared to RMB1.6 million in FY13.
  • General and administrative expenses for FY14 were RMB229.2 million (US$37.0 million), an increase of 30.6% from RMB175.5 million in FY13. General and administrative expenses for FY14 included share-based compensation expenses of RMB29.5 million (US$4.7 million), compared to RMB3.9 million for FY13.

Income from Operations

Income from operations in FY14 was RMB226.9 million (US$36.6 million), an increase of 8.9% from RMB208.4 million in FY13. Operating margin was 21.5% in FY14, compared with 24.0% in FY13. In FY14, the Company recognized total share-based compensation expense of RMB30.2 million (US$4.9 million) compared with RMB5.7 million in FY13. Excluding share-based compensation expense, non-GAAP income from operations was RMB257.2 million (US$41.5 million) in FY14, as compared to RMB214.1 million in FY13.

Net Income

Net income was RMB186.7 million (US$30.1 million) in FY14, a 19.8% increase from a net income of RMB155.8 million in FY13.

Non-GAAP net income was RMB216.9 million (US$35.0 million) in FY14, representing a 34.3% increase from RMB161.5 million in FY13.

Basic and Diluted Net Income per ADS

Basic and diluted net income per ADS were RMB4.42 (US$0.72) and RMB3.94 respectively (US$0.64), respectively, for FY14, compared with basic and diluted loss per ADS of RMB41.06 for FY13.

Non-GAAP basic and diluted net income per ADS were RMB5.14 (US$0.82) and RMB4.58 (US$0.74), respectively, for FY14, compared with non-GAAP basic and diluted net income per ADS of RMB3.80 and RMB3.36 for FY13.

Cash and Cash Equivalents, Restricted Cash and Time Deposits

As of June 30, 2014 and 2013, the Company had cash and cash equivalents, restricted cash and time deposits of RMB1,536.7 million (US$247.7 million) and RMB944.9 million, respectively, representing growth of 62.6% from FY13 to FY14. 

Business Outlook

Based on current market conditions and the Company's current operations, total estimated revenues for the first quarter of fiscal year 2015 are expected to be in the range of RMB270 million (US$43.5 million) to RMB280 million (US$45.1 million). This represents management's current, preliminary view, which is subject to change.

Exchange Rate

This announcement contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB6.2036 to US$1.00, as set forth in the H.10 statistical release of the Federal Reserve Board on June 30, 2014.

Acquisition of Jobs DB China Investments Limited

The Company entered into a Share Purchase Agreement ("SPA") on May 22, 2014 with Jobs DB Inc. ("Jobs DB"), an entity controlled by SEEK International Investments Pty Ltd., the Company's direct controlling shareholder. Pursuant to the SPA, the Company acquired 100% equity interest in Jobs DB China Investments Limited from Jobs DB for a total cash consideration of US$15.72 million (the "Acquisition"). Through its 100% consolidated affiliate in PRC, Jobs DB China Investments Limited indirectly controls 75.5814% of Shenzhen Xijier Human Resources Co., Ltd (collectively, "CJOL"), a privately held PRC company that offers recruitment services in Southern China and a variable interest entity of Jobs DB China Investment. The Acquisition was consummated on June 20, 2014.

The Company accounts for the Acquisition according to ASC 805-50, Transactions Between Entities Under Common Control. As such, the financial statements of Zhaopin have consolidated results of operations of CJOL for the period in which the transfer occurs as though the transfer of net assets or exchange of equity interests had occurred at the beginning of the period. The Company has also retrospectively adjusted its financial statements and financial information presented for FY13 as if the combination has been in effect since the inception of common control, which was from February 19, 2013.

Since the inception of common control, the total revenues of CJOL were RMB19.3 million (US$3.1 million) and RMB53.6 million (US$8.6 million) for FY13 and FY14 respectively. The income from operations of CJOL was operating loss of RMB0.5 million (US$0.07 million) and operating income of RMB3.8 million (US$0.6 million) for FY13 and FY14, respectively. The net income of CJOL was net loss of RMB0.1 million (US$0.02 million) and net income of RMB2.4 million (US$0.4 million) for FY13 and FY14, respectively.

Use of Non-GAAP Financial Measures

To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles (GAAP), Zhaopin uses non-GAAP measures of adjusted income from operations, adjusted net income, adjusted net income per share and adjusted net income per ADS, which are adjusted from results based on GAAP to exclude share-based compensation expense and deemed dividend to a preferred shareholder as well as their related tax impact. The Company believes that excluding share-based compensation expenses and deemed dividend to a preferred shareholder as well as their related tax impact from its non-GAAP financial measures is useful for its management and investors to assess and analyze the Company's core operating results as such expenses are not directly attributable to the underlying performance of the Company's business operations and do not impact its cash earnings. Zhaopin also believes these non-GAAP measures excluding share-based compensation expense and deemed dividend to a preferred shareholder as well as their related tax impact, are important in helping investors to understand the Company's current financial performance and future prospects and to compare business trends among different reporting periods on a consistent basis.  The presentation of these additional measures should not be considered a substitute for or superior to GAAP results or as being comparable to results reported or forecasted by other companies. The non-GAAP measures have been reconciled to GAAP measures in the attached financial statements.

About Zhaopin Limited

Zhaopin is a leading career platform in China, focusing on connecting users with relevant job opportunities throughout their career lifecycle. The Company's zhaopin.com website is the most popular career-focused website in China as measured by average daily unique visitors in each month of 2013 and up to and including June 2014. Zhaopin is the second largest online recruitment services provider as measured by revenues in 2013 and up to and including June 2014. The Company's over 89.5 million registered users include diverse and educated job seekers who are at various stages of their careers and are in demand by employers as a result of the general shortage of skilled and educated workers in China. In the fiscal year ended June 30, 2014, approximately 18.1 million job postings[6] were placed on Zhaopin's platform by 335,168 unique customers including multinational corporations, small and medium-sized enterprises and state-owned entities. The quality and quantity of Zhaopin's users and the resumes in the Company's database attract an increasing number of customers. This in turn leads to more users turning to Zhaopin as their primary recruitment and career- related services provider, creating strong network effects and significant entry barriers for potential competitors. For more information, please visit http://www.zhaopin.com. 

Safe Harbor Statements

This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995.  These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Zhaopin may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Zhaopin's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: Zhaopin's goals and strategies; its future business development, financial condition and results of operations; its ability to retain and grow its user and customer base for its online career platform; the growth of, and trends in, the markets for its services in China; the demand for and market acceptance of its brand and services; competition in its industry in China; its ability to maintain the network infrastructure necessary to operate its website and mobile applications; relevant government policies and regulations relating to the corporate structure, business and industry; and its ability to protect its users' information and adequately address privacy concerns. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Zhaopin does not undertake any obligation to update such information, except as required under applicable law.


[1]

For more information, refer to the section of "Acquisition of Jobs DB China Investment Limited" in this release.



[2]

Non-GAAP results exclude share-based compensation expenses and deemed dividend to a preferred shareholder as well as their related tax impact. Explanation of the Company's non-GAAP financial measures and related reconciliations to GAAP financial measures are included in the accompanying "Non-GAAP Financial Measures" and "Reconciliation of GAAP and Non-GAAP Results".



[3]

Include restricted time deposits of RMB493.3 million and restricted cash of RMB8.0 million.



[4]

A "unique customer" is defined as a customer that purchases Zhaopin's online recruitment services during a specified period. The Company makes adjustments for multiple purchases by the same customer to avoid double counting. Each customer is assigned a unique identification number in the Company's information management system. Affiliates and branches of a given customer may, under certain circumstances, be counted as separate unique customers.



[5]

The number of unique customers we served throughout fiscal year 2014 was 335,168.



[6]

We calculate the number of job postings during a specified period by counting the number of job postings newly placed by customers during such period.  Job postings that were placed prior to such specified period, even if available during such period, are not counted in the number of job postings for the specified period. Any particular job posting placed on our website may include more than one job opening or position.

 

 

ZHAOPIN LIMITED
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME


(Amounts in thousands, except for  number of shares and ADS and per share and per ADS data)

 For the Three Months Ended

June 30, 2013

June 30, 2014

June 30, 2014


RMB

RMB

US$


(Restated and Unaudited)

(Unaudited)

(Unaudited)


(a)

(a)

(a)

Revenues




Online recruitment services

205,914

241,420

38,916

Campus recruitment services

14,618

16,618

2,679

Assessment services

9,086

14,440

2,328

Other human resources related services

10,564

11,081

1,786

Total Revenues

240,182

283,559

45,709

Less: Business tax and surcharges

(7,699)

(4,660)

(751)

Net Revenues

232,483

278,899

44,958

Cost of services

(16,946)

(20,635)

(3,326)

Gross profit

215,537

258,264

41,632

Operating expenses:




       Sales and marketing expenses

(113,936)

(130,517)

(21,039)

       General and administrative expenses

(42,213)

(61,225)

(9,869)

Total operating expenses

(156,149)

(191,742)

(30,908)

Income from operations

59,388

66,522

10,724

Other (expenses)/income:




Foreign currency exchange loss

(17)

(1,054)

(170)

Interest income, net

2,241

1,574

254

Other expense, net

(182)

(299)

(48)

Income before income tax expenses

61,430

66,743

10,760

Income tax expenses

(23,823)

(11,243)

(1,812)

Net income

37,607

55,500

8,948

Add: Net loss/(income) attributable to the non-controlling interest shareholders

160

(435)

(70)

Net income attributable to Zhaopin Limited's shareholders

37,767

55,065

8,878

Less: Income allocated to participating preferred shareholders

(32,293)

(165)

(27)

Net income attributable to ordinary shareholders

5,474

54,900

8,851





Net income per share:




 -Basic

0.48

0.62

0.10

 -Diluted

0.41

0.56

0.09

Net income per ADS:




 -Basic

0.96

1.24

0.20

 -Diluted

0.82

1.12

0.18

Weighted average number of shares used in computing net income per share:




 -Basic

11,417,400

89,010,805

89,010,805

 -Diluted

91,225,476

98,623,572

98,623,572





Comprehensive income:




Net income

37,607

55,500

8,948

Foreign currency translation adjustment, net of tax

9,177

158

25

Total comprehensive income

46,784

55,658

8,973

 

(a) The above condensed consolidated statements of comprehensive income have been prepared as if the recently acquired CJOL from Jobs DB had been in existence throughout the periods presented since the inception of common control on February 19, 2013 in accordance with ASC 805-50. Zhaopin completed the acquisition of CJOL from Jobs DB on June 20, 2014.

 


 

 

ZHAOPIN LIMITED

CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME

 


(Amounts in thousands, except for  number of shares and ADS and per share and per ADS data)

For the Twelve Months Ended

June 30, 2013

June 30, 2014

June 30, 2014


RMB

RMB

US$


(Restated and Unaudited)

(Unaudited)

(Unaudited)


(a)

(a)

(a)

Revenues




Online recruitment services

769,105

882,474

142,252

Campus recruitment services

67,307

94,755

15,274

Assessment services

32,740

55,399

8,930

Other human resources related services

39,731

47,128

7,597

Total Revenues

908,883

1,079,756

174,053

Less: Business tax and surcharges

(42,023)

(22,023)

(3,550)

Net Revenues

866,860

1,057,733

170,503

Cost of services

(68,489)

(95,353)

(15,371)

Gross profit

798,371

962,380

155,132

Operating expenses:




       Sales and marketing expenses

(414,436)

(506,224)

(81,602)

       General and administrative expenses

(175,491)

(229,230)

(36,951)

Total operating expenses

(589,927)

(735,454)

(118,553)

Income from operations

208,444

226,926

36,579

Other (expenses)/income:




Foreign currency exchange (loss)/gain

(28)

618

100

Interest income, net

14,672

7,328

1,181

Other income, net

2,869

1,709

275

Income before income tax expenses

225,957

236,581

38,135

Income tax expenses

(70,156)

(49,928)

(8,048)

Net income

155,801

186,653

30,087

Add: Net loss/(income) attributable to the non-controlling interest shareholders

32

(763)

(123)

Net income attributable to Zhaopin Limited's shareholders

155,833

185,890

29,964

Less: Deemed dividend to a preferred shareholder

(265,032)

-

-

Income allocated to participating preferred shareholders

-

(708)

(114)

Net (loss)/income attributable to ordinary shareholders

(109,199)

185,182

29,850





Net (loss)/income per share:




 -Basic

(20.53)

2.21

0.36

 -Diluted

(20.53)

1.97

0.32

Net (loss)/income per ADS:




 -Basic

(41.06)

4.42

0.72

 -Diluted

(41.06)

3.94

0.64

Weighted average number of shares used in computing net (loss)/income per share:




 -Basic

5,319,527

83,891,097

83,891,097

 -Diluted

5,319,527

94,425,823

94,425,823





Comprehensive income:




Net Income

155,801

186,653

30,087

Foreign currency translation adjustment, net of tax

8,911

992

160

Total comprehensive income

164,712

187,645

30,247

 

(a) The above condensed consolidated statements of comprehensive income have been prepared as if the recently acquired CJOL from Jobs DB had been in existence throughout the periods presented since the inception of common control on February 19, 2013 in accordance with ASC 805-50. Zhaopin completed the acquisition of CJOL from Jobs DB on June 20, 2014.

 

 


ZHAOPIN LIMITED

CONSOLIDATED BALANCE SHEETS


(Amounts in thousands, except for number of shares)

As of  June 30,

2013

2014

2014



RMB

RMB

US$



(Restated and unaudited)

(Unaudited)

(Unaudited)



(a)

(a)

(a)

ASSETS




Current assets:





 Cash and cash equivalents

410,544

1,035,425

166,907


 Restricted cash

10,757

-

-


 Time deposits and restricted time deposits

332,340

141,393

22,792


 Accounts receivable, net

12,752

15,600

2,515


 Amounts due from a related party

-

2,378

383


 Prepayments and other current assets

68,476

78,864

12,713


 Deferred tax assets

9,715

11,493

1,853

Total current assets

844,584

1,285,153

207,163

Non-current assets:





 Restricted cash

4,115

8,024

1,294


 Restricted time deposits

187,110

351,872

56,721


 Property and equipment, net

32,999

46,271

7,459


 Intangible assets, net

21,885

21,523

3,469


 Goodwill

62,548

62,548

10,083


 Other non-current assets

-

4,106

662


 Deferred tax assets

130

153

25

Total non-current assets

308,787

494,497

79,713

TOTAL ASSETS

1,153,371

1,779,650

286,876

LIABILITIES AND SHAREHOLDERS' EQUITY




Current liabilities:





 Short-term bank loans

212,259

-

-


Current portion of long-term bank loans

36,444

128,135

20,655


 Amount due to related parties

80,933

990

160


 Accounts payable

2,778

3,701

597


 Deferred revenues

389,000

484,209

78,053


 Salaries and welfare payable

77,591

88,038

14,192


 Taxes payable

46,486

55,780

8,992


 Accrued expense and other current liabilities

64,602

96,365

15,534


 Deferred tax liabilities

22,410

-

-

Total current liabilities

932,503

857,218

138,183

Non-current liabilities





 Deferred revenues

1,661

4,460

719


 Long-term bank loans

162,864

291,044

46,915


 Deferred tax liabilities

6,104

9,125

1,471

Total liabilities

1,103,132

1,161,847

187,288

Mezzanine equity




Series B convertible preferred shares

1,045

-

-

Series C convertible preferred shares

344

-

-

Total mezzanine equity

1,389

-

-

Shareholders' equity





Ordinary shares

5,480

6,799

1,096


Additional paid-in capital

794,362

1,330,038

214,397


Statutory reserves

9,093

10,706

1,726


Accumulated other comprehensive loss

(2,551)

(1,684)

(271)


Accumulated deficit

(772,637)

(737,695)

(118,914)


Non-controlling interests

15,103

9,639

1,554

Total shareholders' equity

48,850

617,803

99,588

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

1,153,371

1,779,650

286,876

 

(a) The above condensed consolidated balance sheets have been prepared as if the recently acquired CJOL from Jobs DB had been in existence throughout the periods presented since the inception of common control on February 19, 2013 in accordance with ASC 805-50. Zhaopin completed the acquisition of CJOL from Jobs DB on June 20, 2014.

 

Reconciliations of GAAP and Non-GAAP results  (Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$"), unaudited)



 For the Three Months Ended


June 30, 2013

June 30, 2014

June30, 2014


RMB

RMB

US$

GAAP income before income tax expenses

61,430

66,743

10,760

Add back: share-based compensation expenses

1,252

7,300

1,177

Non-GAAP income before income tax expenses

62,682

74,043

11,937

GAAP income tax expenses

(23,823)

(11,243)

(1,812)

Tax impact of share-based compensation expenses

-

-

-

Non-GAAP income tax expenses

(23,823)

(11,243)

(1,812)

Non-GAAP net income

38,859

62,800

10,125

Add: Net loss/(income) attributable to the non-controlling interest shareholders

160

(435)

(70)

Non-GAAP net income attributable to Zhaopin Limited's shareholders

39,019

62,365

10,055

Less: Non-GAAP income allocated to participating preferred shareholders

(33,364)

(187)

(30)

Non-GAAP net income attributable to ordinary shareholders

5,655

62,178

10,025





Non-GAAP net income per share




 -Basic

0.50

0.70

0.11

 -Diluted

0.43

0.63

0.10

Non-GAAP net income per ADS




 -Basic

1.00

1.40

0.22

 -Diluted

0.86

1.26

0.20

Weighted average number of shares used in computing non-GAAP net income per share:




 -Basic

11,417,400

89,010,805

89,010,805

 -Diluted

91,225,476

98,623,572

98,623,572


Reconciliations of GAAP and Non-GAAP results (Amounts in thousands of RMB and US$", unaudited)



For the Twelve Months Ended


June 30, 2013

June 30, 2014

June 30, 2014


RMB

RMB

US$

GAAP income before income tax expenses

225,957

236,581

38,135

Add back: share-based compensation expenses

5,705

30,243

4,874

Non-GAAP income before income tax expenses

231,662

266,824

43,009

GAAP income tax expenses

(70,156)

(49,928)

(8,048)

Tax impact of share-based compensation expenses

-

-

-

Non-GAAP income tax expenses

(70,156)

(49,928)

(8,048)

Non-GAAP net income

161,506

216,896

34,961

Add: Net loss/(income) attributable to the non-controlling interest shareholders

32

(763)

(123)

Non-GAAP net income attributable to Zhaopin Limited's shareholders

161,538

216,133

34,838

Less: Non-GAAP income allocated to participating preferred shareholders

(151,417)

(823)

(133)

Non-GAAP net income attributable to ordinary shareholders

10,121

215,310

34,705





Non-GAAP net income per share




 -Basic

1.90

2.57

0.41

 -Diluted

1.68

2.29

0.37

Non-GAAP net income per ADS




 -Basic

3.80

5.14

0.82

 -Diluted

3.36

4.58

0.74

Weighted average number of shares used in computing non-GAAP net income per share:




 -Basic

5,319,527

83,891,097

83,891,097

 -Diluted

96,040,795

94,425,823

94,425,823

For more information, please contact:

Zhaopin Limited
Ms. Jessica Ye
Executive Vice President
[email protected]

Christensen

In China
Mr. Christian Arnell
Phone: +86-10- 5900-1548
E-mail: [email protected]

In U.S.
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: [email protected]

 

SOURCE Zhaopin Limited

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

Latest Stories
SYS-CON Events announced today that CenturyLink, Inc., a leader in the network services market, has been named “Platinum Sponsor” of SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. CenturyLink is the third largest telecommunications company in the United States and is recognized as a leader in the network services market by technology industry analyst firms. The company is a global leader in cloud infrastructure and ...
ScriptRock has been included in the list of "Cool Vendors" in the "Cool Vendors in DevOps 2015" report by Gartner, Inc.* ScriptRock provides visibility into the configuration state of an organization's IT environments, enabling the continuous delivery of mission critical services. For enterprises where downtime is not an option, ScriptRock's system-wide overwatch offers the assurance that misconfigurations and anomalies are caught before they affect the business. By satisfying this fundamental ...
As cloud gives an opportunity to businesses to buy services externally – how is cloud impacting your customers? In his General Session at 15th Cloud Expo, Fabio Gori, Director of Worldwide Cloud Marketing at Cisco, provided answers to big questions: Do you see hybrid cloud as where the world is going? What benefits does it bring? And how does Cisco connect all of these clouds? He also discussed Intercloud and Cisco’s investment on it.
SYS-CON Events announced today that B2Cloud, a provider of enterprise resource planning software, will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY. B2cloud develops the software you need. They have the ideal tools to help you work with your clients. B2Cloud’s main solutions include AGIS – ERP, CLOHC, AGIS – Invoice, and IZUM
The Internet of Things Maturity Model (IoTMM) is a qualitative method to gauge the growth and increasing impact of IoT capabilities in an IT environment from both a business and technology perspective. In his session at @ThingsExpo, Tony Shan will first scan the IoT landscape and investigate the major challenges and barriers. The key areas of consideration are identified to get started with IoT journey. He will then pinpoint the need of a tool for effective IoT adoption and implementation, whic...
There is no doubt that Big Data is here and getting bigger every day. Building a Big Data infrastructure today is no easy task. There are an enormous number of choices for database engines and technologies. To make things even more challenging, requirements are getting more sophisticated, and the standard paradigm of supporting historical analytics queries is often just one facet of what is needed. As Big Data growth continues, organizations are demanding real-time access to data, allowing immed...
Containers and microservices have become topics of intense interest throughout the cloud developer and enterprise IT communities. Accordingly, attendees at the upcoming 16th Cloud Expo at the Javits Center in New York June 9-11 will find fresh new content in a new track called PaaS | Containers & Microservices Containers are not being considered for the first time by the cloud community, but a current era of re-consideration has pushed them to the top of the cloud agenda. With the launch ...
The world's leading Cloud event, Cloud Expo has launched Microservices Journal on the SYS-CON.com portal, featuring over 19,000 original articles, news stories, features, and blog entries. DevOps Journal is focused on this critical enterprise IT topic in the world of cloud computing. Microservices Journal offers top articles, news stories, and blog posts from the world's well-known experts and guarantees better exposure for its authors than any other publication. Follow new article posts on T...
SYS-CON Events announced today that MangoApps will exhibit at SYS-CON's 16th International Cloud Expo®, which will take place on June 9-11, 2015, at the Javits Center in New York City, NY., and the 17th International Cloud Expo®, which will take place on November 3–5, 2015, at the Santa Clara Convention Center in Santa Clara, CA. MangoApps provides private all-in-one social intranets allowing workers to securely collaborate from anywhere in the world and from any device. Social, mobile, and eas...
So I guess we’ve officially entered a new era of lean and mean. I say this with the announcement of Ubuntu Snappy Core, “designed for lightweight cloud container hosts running Docker and for smart devices,” according to Canonical. “Snappy Ubuntu Core is the smallest Ubuntu available, designed for security and efficiency in devices or on the cloud.” This first version of Snappy Ubuntu Core features secure app containment and Docker 1.6 (1.5 in main release), is available on public clouds, ...
WebRTC defines no default signaling protocol, causing fragmentation between WebRTC silos. SIP and XMPP provide possibilities, but come with considerable complexity and are not designed for use in a web environment. In his session at @ThingsExpo, Matthew Hodgson, technical co-founder of the Matrix.org, discussed how Matrix is a new non-profit Open Source Project that defines both a new HTTP-based standard for VoIP & IM signaling and provides reference implementations.
DevOps Summit, taking place Nov 3-5, 2015, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with 17th Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world. The widespread success of cloud computing is driving the DevOps revolution in enterprise IT. Now as never before, development teams must communicate and collaborate in a dynamic, 24/7/365 environment. There is no time to wait for long developmen...
The security devil is always in the details of the attack: the ones you've endured, the ones you prepare yourself to fend off, and the ones that, you fear, will catch you completely unaware and defenseless. The Internet of Things (IoT) is nothing if not an endless proliferation of details. It's the vision of a world in which continuous Internet connectivity and addressability is embedded into a growing range of human artifacts, into the natural world, and even into our smartphones, appliances, a...
There are 182 billion emails sent every day, generating a lot of data about how recipients and ISPs respond. Many marketers take a more-is-better approach to stats, preferring to have the ability to slice and dice their email lists based numerous arbitrary stats. However, fundamentally what really matters is whether or not sending an email to a particular recipient will generate value. Data Scientists can design high-level insights such as engagement prediction models and content clusters that a...
The WebRTC Summit 2015 New York, to be held June 9-11, 2015, at the Javits Center in New York, NY, announces that its Call for Papers is open. Topics include all aspects of improving IT delivery by eliminating waste through automated business models leveraging cloud technologies. WebRTC Summit is co-located with 16th International Cloud Expo, @ThingsExpo, Big Data Expo, and DevOps Summit.